XML 91 R80.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 9,694 $ 7,029 $ 3,447 $ 10,895
Other current assets 581,130 352,540    
Total current assets 590,824 359,569    
Fixed assets, at cost 5,522,292 4,763,396    
Less: Accumulated depreciation (681,900) (548,532)    
Net fixed assets 4,840,392 4,214,864    
Mineral Leaseholds 622,756 0    
Goodwill 325,046 325,046    
Other assets, net 375,425 394,357    
Advances to affiliates 0 0    
Equity investees 383,191 408,756    
Investments in subsidiaries 0 0    
TOTAL ASSETS 7,137,634 5,702,592    
Current liabilities 364,011 260,803    
Senior secured credit facility 1,372,500 1,278,200    
Senior unsecured notes 2,358,049 1,813,169    
Deferred tax liabilities 26,399 25,889    
Advances from affiliates 0 0    
Other liabilities 256,462 204,481    
Liabilities 4,377,421 3,582,542    
Series A Convertible Preferred Units, 22,249,494 issued and outstanding at September 30, 2017 691,708 0    
Common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at September 30, 2017 and December 31, 2016, respectively 2,077,393 2,130,331    
Noncontrolling interests (8,888) (10,281)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 7,137,634 5,702,592    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Mineral Leaseholds 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Advances to affiliates 0 0    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Advances from affiliates 0 0    
Other liabilities 0 0    
Liabilities 0 0    
Series A Convertible Preferred Units, 22,249,494 issued and outstanding at September 30, 2017 0 0    
Common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at September 30, 2017 and December 31, 2016, respectively 0 0    
Noncontrolling interests 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 0 0    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 6 6 6 6
Other current assets 75 50    
Total current assets 81 56    
Fixed assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Mineral Leaseholds 0 0    
Goodwill 0 0    
Other assets, net 15,229 10,696    
Advances to affiliates 3,889,517 2,650,930    
Equity investees 0 0    
Investments in subsidiaries 2,666,281 2,594,882    
TOTAL ASSETS 6,571,108 5,256,564    
Current liabilities 34,731 34,864    
Senior secured credit facility 1,372,500 1,278,200    
Senior unsecured notes 2,358,049 1,813,169    
Deferred tax liabilities 0 0    
Advances from affiliates 0 0    
Other liabilities 36,727 0    
Liabilities 3,802,007 3,126,233    
Series A Convertible Preferred Units, 22,249,494 issued and outstanding at September 30, 2017 691,708 0    
Common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at September 30, 2017 and December 31, 2016, respectively 2,077,393 2,130,331    
Noncontrolling interests 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 6,571,108 5,256,564    
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 8,960 6,360 2,126 8,288
Other current assets 569,457 340,555    
Total current assets 578,417 346,915    
Fixed assets, at cost 5,444,707 4,685,811    
Less: Accumulated depreciation (655,808) (524,315)    
Net fixed assets 4,788,899 4,161,496    
Mineral Leaseholds 622,756 0    
Goodwill 325,046 325,046    
Other assets, net 382,916 390,214    
Advances to affiliates 0 0    
Equity investees 383,191 408,756    
Investments in subsidiaries 81,135 80,735    
TOTAL ASSETS 7,162,360 5,713,162    
Current liabilities 321,339 211,591    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 26,399 25,889    
Advances from affiliates 3,971,992 2,724,224    
Other liabilities 183,552 165,266    
Liabilities 4,503,282 3,126,970    
Series A Convertible Preferred Units, 22,249,494 issued and outstanding at September 30, 2017 0 0    
Common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at September 30, 2017 and December 31, 2016, respectively 2,659,078 2,586,192    
Noncontrolling interests 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 7,162,360 5,713,162    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 728 663 1,315 2,601
Other current assets 11,836 12,237    
Total current assets 12,564 12,900    
Fixed assets, at cost 77,585 77,585    
Less: Accumulated depreciation (26,092) (24,217)    
Net fixed assets 51,493 53,368    
Mineral Leaseholds 0 0    
Goodwill 0 0    
Other assets, net 128,306 133,980    
Advances to affiliates 82,479 73,295    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 274,842 273,543    
Current liabilities 8,092 14,505    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Advances from affiliates 0 0    
Other liabilities 187,057 179,592    
Liabilities 195,149 194,097    
Series A Convertible Preferred Units, 22,249,494 issued and outstanding at September 30, 2017 0 0    
Common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at September 30, 2017 and December 31, 2016, respectively 88,581 89,727    
Noncontrolling interests (8,888) (10,281)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 274,842 273,543    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Other current assets (238) (302)    
Total current assets (238) (302)    
Fixed assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Mineral Leaseholds 0 0    
Goodwill 0 0    
Other assets, net (151,026) (140,533)    
Advances to affiliates (3,971,996) (2,724,225)    
Equity investees 0 0    
Investments in subsidiaries (2,747,416) (2,675,617)    
TOTAL ASSETS (6,870,676) (5,540,677)    
Current liabilities (151) (157)    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Advances from affiliates (3,971,992) (2,724,224)    
Other liabilities (150,874) (140,377)    
Liabilities (4,123,017) (2,864,758)    
Series A Convertible Preferred Units, 22,249,494 issued and outstanding at September 30, 2017 0 0    
Common unitholders, 122,579,218 and 117,979,218 units issued and outstanding at September 30, 2017 and December 31, 2016, respectively (2,747,659) (2,675,919)    
Noncontrolling interests 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (6,870,676) $ (5,540,677)