XML 80 R70.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues $ 77,638 $ 78,994 $ 162,766 $ 155,120
Refinery services 43,068 41,324 88,114 83,860
Marine Transportation Revenues 53,202 52,609 103,504 104,645
Onshore Facilities and Transportation Revenues 232,815 273,049 467,830 480,765
Total revenues 406,723 445,976 822,214 824,390
Onshore facilities and transportation costs 222,334 252,120 436,666 439,889
Marine Transportation Operating Costs 38,949 34,430 76,191 67,452
Refinery services operating costs 26,606 21,579 53,970 42,564
Offshore Pipeline Transportation Operating Costs 18,124 22,676 35,992 40,610
General and administrative 9,338 11,283 19,314 23,504
Depreciation and amortization 56,609 55,900 112,721 102,535
Gain (Loss) on Disposition of Assets (26,684) 0 (26,684) 0
Total costs and expenses 345,276 397,988 708,170 716,554
OPERATING INCOME 61,447 47,988 114,044 107,836
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 10,426 12,157 21,761 22,874
Interest Income (Expense), Net (37,990) (35,535) (74,729) (69,922)
Income from continuing operations before income taxes 33,883 24,610 61,076 60,788
Income tax (expense) benefit (303) (1,009) (558) (2,010)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 33,580 23,601 60,518 58,778
Net loss attributable to noncontrolling interest 153 126 305 252
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 33,733 23,727 60,823 59,030
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues 0 0 0 0
Refinery services 0 0 0 0
Marine Transportation Revenues 0 0 0 0
Onshore Facilities and Transportation Revenues 0 0 0 0
Total revenues 0 0 0 0
Onshore facilities and transportation costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Offshore Pipeline Transportation Operating Costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Gain (Loss) on Disposition of Assets 0   0  
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Income from continuing operations before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 0 0 0
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 0 0 0 0
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues 0 0 0 0
Refinery services 0 0 0 0
Marine Transportation Revenues 0 0 0 0
Onshore Facilities and Transportation Revenues 0 0 0 0
Total revenues 0 0 0 0
Onshore facilities and transportation costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Offshore Pipeline Transportation Operating Costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Gain (Loss) on Disposition of Assets 0   0  
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 71,691 60,205 135,500 128,863
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net (37,958) (35,508) (74,677) (69,833)
Income from continuing operations before income taxes 33,733 24,697 60,823 59,030
Income tax (expense) benefit 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 33,733 24,697 60,823 59,030
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 33,733 24,697 60,823 59,030
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues 77,638 78,994 162,766 155,120
Refinery services 42,995 42,115 88,029 84,409
Marine Transportation Revenues 53,202 52,609 103,504 104,645
Onshore Facilities and Transportation Revenues 228,291 268,063 458,361 470,234
Total revenues 402,126 441,781 812,660 814,408
Onshore facilities and transportation costs 222,055 251,840 436,126 439,313
Marine Transportation Operating Costs 38,949 34,430 76,191 67,452
Refinery services operating costs 26,586 22,167 53,739 42,613
Offshore Pipeline Transportation Operating Costs 17,362 22,044 34,468 39,349
General and administrative 9,338 11,283 19,314 23,504
Depreciation and amortization 55,984 55,275 111,471 101,285
Gain (Loss) on Disposition of Assets (26,684)   (26,684)  
Total costs and expenses 343,590 397,039 704,625 713,516
OPERATING INCOME 58,536 44,742 108,035 100,892
Equity in earnings of subsidiaries (395) (156) (645) (78)
Equity in earnings of equity investees 10,426 12,157 21,761 22,874
Interest Income (Expense), Net 3,466 3,632 6,986 7,266
Income from continuing operations before income taxes 72,033 60,375 136,137 130,954
Income tax (expense) benefit (303) (1,097) (558) (2,007)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 71,730 59,278 135,579 128,947
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 71,730 59,278 135,579 128,947
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues 0 0
Refinery services 2,089 1,715 3,899 2,518
Marine Transportation Revenues 0 0 0 0
Onshore Facilities and Transportation Revenues 4,524 4,986 9,469 10,531
Total revenues 6,613 6,701 13,368 13,049
Onshore facilities and transportation costs 279 280 540 576
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 2,036 1,918 4,045 3,018
Offshore Pipeline Transportation Operating Costs 762 632 1,524 1,261
General and administrative 0 0 0 0
Depreciation and amortization 625 625 1,250 1,250
Gain (Loss) on Disposition of Assets 0   0  
Total costs and expenses 3,702 3,455 7,359 6,105
OPERATING INCOME 2,911 3,246 6,009 6,944
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net (3,498) (3,659) (7,038) (7,355)
Income from continuing operations before income taxes (587) (413) (1,029) (411)
Income tax (expense) benefit 0 88 0 (3)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (587) (325) (1,029) (414)
Net loss attributable to noncontrolling interest 153 126 305 252
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. (434) (199) (724) (162)
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues 0 0 0 0
Refinery services (2,016) (2,506) (3,814) (3,067)
Marine Transportation Revenues 0 0 0 0
Onshore Facilities and Transportation Revenues 0 0 0 0
Total revenues (2,016) (2,506) (3,814) (3,067)
Onshore facilities and transportation costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs (2,016) (2,506) (3,814) (3,067)
Offshore Pipeline Transportation Operating Costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Gain (Loss) on Disposition of Assets 0   0  
Total costs and expenses (2,016) (2,506) (3,814) (3,067)
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries (71,296) (60,049) (134,855) (128,785)
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Income from continuing operations before income taxes (71,296) (60,049) (134,855) (128,785)
Income tax (expense) benefit 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (71,296) (60,049) (134,855) (128,785)
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ (71,296) $ (60,049) $ (134,855) $ (128,785)