XML 77 R67.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed Financial Statements, Captions [Line Items]    
Offshore Pipeline Transportation Services Revenues $ 85,128 $ 76,126
Refinery services 45,046 42,536
Marine Transportation Revenues 50,302 52,036
Supply And Logistics Revenues 235,015 207,716
Total revenues 415,491 378,414
Supply and logistics costs 214,332 187,769
Marine Transportation Operating Costs 37,242 33,022
Refinery services operating costs 27,364 20,985
Offshore Pipeline Transportation Operating Costs 17,868 17,934
General and administrative 9,976 12,221
Depreciation and amortization 56,112 46,635
Total costs and expenses 362,894 318,566
OPERATING INCOME 52,597 59,848
Equity in earnings of subsidiaries 0 0
Equity in earnings of equity investees 11,335 10,717
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   0
Interest Income (Expense), Net (36,739) (34,387)
Other income/(expense), net   0
Income from continuing operations before income taxes 27,193 36,178
Income tax (expense) benefit (255) (1,001)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 26,938 35,177
Net loss attributable to noncontrolling interest 152 126
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 27,090 35,303
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)    
Condensed Financial Statements, Captions [Line Items]    
Offshore Pipeline Transportation Services Revenues 0 0
Refinery services 0 0
Marine Transportation Revenues 0 0
Supply And Logistics Revenues 0 0
Total revenues 0 0
Supply and logistics costs 0 0
Marine Transportation Operating Costs 0 0
Refinery services operating costs 0 0
Offshore Pipeline Transportation Operating Costs 0 0
General and administrative 0 0
Depreciation and amortization 0 0
Total costs and expenses 0 0
OPERATING INCOME 0 0
Equity in earnings of subsidiaries 63,809 68,658
Equity in earnings of equity investees 0 0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   0
Interest Income (Expense), Net (36,719) (34,325)
Other income/(expense), net   0
Income from continuing operations before income taxes 27,090 34,333
Income tax (expense) benefit 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 27,090 34,333
Net loss attributable to noncontrolling interest 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 27,090 34,333
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)    
Condensed Financial Statements, Captions [Line Items]    
Offshore Pipeline Transportation Services Revenues 0 0
Refinery services 0 0
Marine Transportation Revenues 0 0
Supply And Logistics Revenues 0 0
Total revenues 0 0
Supply and logistics costs 0 0
Marine Transportation Operating Costs 0 0
Refinery services operating costs 0 0
Offshore Pipeline Transportation Operating Costs 0 0
General and administrative 0 0
Depreciation and amortization 0 0
Total costs and expenses 0 0
OPERATING INCOME 0 0
Equity in earnings of subsidiaries 0 0
Equity in earnings of equity investees 0 0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   0
Interest Income (Expense), Net 0 0
Other income/(expense), net   0
Income from continuing operations before income taxes 0 0
Income tax (expense) benefit 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 0
Net loss attributable to noncontrolling interest 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 0 0
Reportable Legal Entities | Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Offshore Pipeline Transportation Services Revenues 85,128 76,126
Refinery services 45,034 42,294
Marine Transportation Revenues 50,302 52,036
Supply And Logistics Revenues 230,070 202,171
Total revenues 410,534 372,627
Supply and logistics costs 214,071 187,473
Marine Transportation Operating Costs 37,242 33,022
Refinery services operating costs 27,153 20,446
Offshore Pipeline Transportation Operating Costs 17,106 17,305
General and administrative 9,976 12,221
Depreciation and amortization 55,487 46,010
Total costs and expenses 361,035 316,477
OPERATING INCOME 49,499 56,150
Equity in earnings of subsidiaries (250) 78
Equity in earnings of equity investees 11,335 10,717
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   0
Interest Income (Expense), Net 3,520 3,634
Other income/(expense), net   0
Income from continuing operations before income taxes 64,104 70,579
Income tax (expense) benefit (255) (910)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 63,849 69,669
Net loss attributable to noncontrolling interest 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 63,849 69,669
Reportable Legal Entities | Non-Guarantor Subsidiaries    
Condensed Financial Statements, Captions [Line Items]    
Offshore Pipeline Transportation Services Revenues 0
Refinery services 1,810 803
Marine Transportation Revenues 0 0
Supply And Logistics Revenues 4,945 5,545
Total revenues 6,755 6,348
Supply and logistics costs 261 296
Marine Transportation Operating Costs 0 0
Refinery services operating costs 2,009 1,100
Offshore Pipeline Transportation Operating Costs 762 629
General and administrative 0 0
Depreciation and amortization 625 625
Total costs and expenses 3,657 2,650
OPERATING INCOME 3,098 3,698
Equity in earnings of subsidiaries 0 0
Equity in earnings of equity investees 0 0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   0
Interest Income (Expense), Net (3,540) (3,696)
Other income/(expense), net   0
Income from continuing operations before income taxes (442) 2
Income tax (expense) benefit 0 (91)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (442) (89)
Net loss attributable to noncontrolling interest 152 126
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. (290) 37
Eliminations    
Condensed Financial Statements, Captions [Line Items]    
Offshore Pipeline Transportation Services Revenues 0 0
Refinery services (1,798) (561)
Marine Transportation Revenues 0 0
Supply And Logistics Revenues 0 0
Total revenues (1,798) (561)
Supply and logistics costs 0 0
Marine Transportation Operating Costs 0 0
Refinery services operating costs (1,798) (561)
Offshore Pipeline Transportation Operating Costs 0 0
General and administrative 0 0
Depreciation and amortization 0 0
Total costs and expenses (1,798) (561)
OPERATING INCOME 0 0
Equity in earnings of subsidiaries (63,559) (68,736)
Equity in earnings of equity investees 0 0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   0
Interest Income (Expense), Net 0 0
Other income/(expense), net   0
Income from continuing operations before income taxes (63,559) (68,736)
Income tax (expense) benefit 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (63,559) (68,736)
Net loss attributable to noncontrolling interest 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ (63,559) $ (68,736)