XML 76 R66.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 10,773 $ 7,029 $ 12,311 $ 10,895
Other current assets 341,795 352,540    
Total current assets 352,568 359,569    
Fixed Assets, at cost 4,814,044 4,763,396    
Less: Accumulated depreciation (591,275) (548,532)    
Net fixed assets 4,222,769 4,214,864    
Goodwill 325,046 325,046    
Other assets, net 386,342 394,357    
Advances to Affiliate 0 0    
Equity investees 399,466 408,756    
Investments in subsidiaries 0 0    
TOTAL ASSETS 5,686,191 5,702,592    
Current liabilities 231,454 260,803    
Senior secured credit facility 1,210,000 1,278,200    
Senior unsecured notes 1,814,712 1,813,169    
Deferred tax liabilities 26,094 25,889    
Due to Affiliate 0 0    
Other liabilities 200,171 204,481    
Total liabilities 3,482,431 3,582,542    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 2,214,193 2,130,331    
Partners' Capital Attributable to Noncontrolling Interest (10,433) (10,281)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 5,686,191 5,702,592    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 6 6 6 6
Other current assets 25 50    
Total current assets 31 56    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 9,656 10,696    
Advances to Affiliate 2,541,588 2,650,930    
Equity investees 0 0    
Investments in subsidiaries 2,715,463 2,594,882    
TOTAL ASSETS 5,266,738 5,256,564    
Current liabilities 27,833 34,864    
Senior secured credit facility 1,210,000 1,278,200    
Senior unsecured notes 1,814,712 1,813,169    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
Other liabilities 0 0    
Total liabilities 3,052,545 3,126,233    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 2,214,193 2,130,331    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 5,266,738 5,256,564    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Advances to Affiliate 0 0    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 0 0    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 0 0    
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 9,638 6,360 9,067 8,288
Other current assets 330,749 340,555    
Total current assets 340,387 346,915    
Fixed Assets, at cost 4,736,459 4,685,811    
Less: Accumulated depreciation (566,433) (524,315)    
Net fixed assets 4,170,026 4,161,496    
Goodwill 325,046 325,046    
Other assets, net 388,579 390,214    
Advances to Affiliate 0 0    
Equity investees 399,466 408,756    
Investments in subsidiaries 80,587 80,735    
TOTAL ASSETS 5,704,091 5,713,162    
Current liabilities 187,499 211,591    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 26,094 25,889    
Due to Affiliate 2,620,077 2,724,224    
Other liabilities 163,761 165,266    
Total liabilities 2,997,431 3,126,970    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 2,706,660 2,586,192    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 5,704,091 5,713,162    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 1,129 663 3,238 2,601
Other current assets 11,072 12,237    
Total current assets 12,201 12,900    
Fixed Assets, at cost 77,585 77,585    
Less: Accumulated depreciation (24,842) (24,217)    
Net fixed assets 52,743 53,368    
Goodwill 0 0    
Other assets, net 132,179 133,980    
Advances to Affiliate 78,489 73,295    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 275,612 273,543    
Current liabilities 16,277 14,505    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
Other liabilities 180,328 179,592    
Total liabilities 196,605 194,097    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 89,440 89,727    
Partners' Capital Attributable to Noncontrolling Interest (10,433) (10,281)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 275,612 273,543    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Other current assets (51) (302)    
Total current assets (51) (302)    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net (144,072) (140,533)    
Advances to Affiliate (2,620,077) (2,724,225)    
Equity investees 0 0    
Investments in subsidiaries (2,796,050) (2,675,617)    
TOTAL ASSETS (5,560,250) (5,540,677)    
Current liabilities (155) (157)    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate (2,620,077) (2,724,224)    
Other liabilities (143,918) (140,377)    
Total liabilities (2,764,150) (2,864,758)    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest (2,796,100) (2,675,919)    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (5,560,250) $ (5,540,677)