XML 29 R14.htm IDEA: XBRL DOCUMENT v3.6.0.2
Equity Investees
12 Months Ended
Dec. 31, 2016
Equity Method Investments and Joint Ventures [Abstract]  
Equity Investees
Equity Investees
We account for our ownership in our joint ventures under the equity method of accounting (see Note 2 for a description of these investments). The price we pay to acquire an ownership interest in a company may exceed or be less than the underlying book value of the capital accounts we acquire. At December 31, 2016 and 2015, the unamortized differences in carrying value totaled $398.1 million and $414.0 million, respectively. We amortize the differences in carrying value as a change in equity earnings.
As part of our Enterprise acquisition, we increased our ownership interest in each of Cameron Highway Oil Pipeline Company ("CHOPS") and Southeast Keathley Canyon Pipeline Company, LLC ("SEKCO") from 50% to 100%. Consequently, these entities were reflected as equity investees until July 24, 2015, at which point they became fully consolidated wholly owned subsidiaries. Upon consolidation, we recorded a $332.4 million non-cash gain due to the step up in basis on our historical interest.
Also, as part of our Enterprise acquisition, our ownership interest in Poseidon Oil Pipeline Company, LLC ("Poseidon") increased from 28% to 64%. We also acquired a 50% ownership interest in Deepwater Gateway, LLC and a 25.7% interest in Neptune Pipeline Company, LLC. These additional interests were accounted for as equity investments from the acquisition date of July 24, 2015.
In the first quarter of 2016, we purchased the remaining 50% interest in Deepwater Gateway, LLC for approximately $26.0 million (including adjustments for working capital), increasing our ownership interest to 100%. Consequently, we now consolidate Deepwater Gateway, LLC instead of accounting for our interest under the equity method.
The following table presents information included in our Consolidated Financial Statements related to our equity investees.
 
 
Year Ended December 31,
 
2016
 
2015
 
2014
Genesis’ share of operating earnings
$
63,805

 
$
17,157

 
$
53,783

Amortization of differences attributable to Genesis' carrying value of equity investments
(15,861
)
 
37,293

 
(10,648
)
Net equity in earnings
$
47,944

 
$
54,450

 
$
43,135

Distributions received
$
87,220

 
$
97,468

 
$
75,528

    
    
The following tables present the combined balance sheet information for the last two years and income statement data for the last three years for our equity investees (on a 100% basis) including the effects of the change in our ownership interest due to the Enterprise and Deepwater acquisitions as previously discussed:
 
December 31,
 
2016
 
2015
BALANCE SHEET DATA:
 
 
 
Assets
 
 
 
Current assets
$
35,375

 
$
36,566

Fixed assets, net
365,563

 
452,413

Other assets
3,177

 
2,040

Total assets
$
404,115

 
$
491,019

Liabilities and equity
 
 
 
Current liabilities
$
23,928

 
$
25,308

Other liabilities
230,327

 
231,032

Equity
149,860

 
234,679

Total liabilities and equity
$
404,115

 
$
491,019


 
 
Year Ended December 31,
 
2016
 
2015
 
2014
INCOME STATEMENT DATA:
 
 
 
 
 
Revenues
$
193,038

 
$
189,941

 
$
246,265

Operating Income
$
122,836

 
$
12,191

 
$
146,760

Net Income
$
118,175

 
$
7,810

 
$
142,754



Poseidon's revolving credit facility
Borrowings under Poseidon’s revolving credit facilities, which was amended and restated in February 2015, are primarily used to fund spending on capital projects. The February 2015 credit facility is non-recourse to Poseidon’s owners and secured by its assets. The February 2015 credit facility contains customary covenants such as restrictions on debt levels, liens, guarantees, mergers, sale of assets and distributions to owners. A breach of any of these covenants could result in acceleration of the maturity date of Poseidon’s debt. Poseidon was in compliance with the terms of its credit agreement for all periods presented in these consolidated financial statements.