XML 118 R103.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 $ 334,679 $ 140,230 $ 3,296
Refinery services                 171,503 177,880 207,401
Marine transportation                 213,021 238,757 229,282
Supply and logistics                 993,290 1,689,662 3,406,185
Total revenues $ 428,053 $ 460,050 $ 445,976 $ 378,414 $ 491,011 $ 572,334 $ 656,327 $ 526,857 1,712,493 2,246,529 3,846,164
Supply and logistics costs                 924,627 1,602,808 3,306,548
Marine transportation operating costs                 142,551 135,200 142,793
Refinery services operating costs                 91,443 96,806 121,401
Offshore pipeline transportation operating costs                 79,624 39,713 1,271
General and administrative                 45,625 64,995 50,692
Depreciation and amortization                 222,196 150,140 90,908
Total costs and expenses                 1,506,066 2,089,662 3,713,613
OPERATING INCOME 43,412 55,179 47,988 59,848 57,870 44,798 29,380 24,819 206,427 156,867 132,551
Equity in earnings of equity investees                 47,944 54,450 43,135
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 (139,947) (100,596) (66,639)
Gain on basis step up on historical interest                 0 332,380 0
Other income/(expense), net                 0 (17,529) 0
Income from operations before income taxes                 114,424 425,572 109,047
Income tax expense                 (3,342) (3,987) (2,845)
Income from continuing operations                 111,082 421,585 106,202
Net loss attributable to noncontrolling interest (1,797) (118) (126) (126) (1,138) 195 0 0 2,167 943 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ 22,118 $ 32,101 $ 23,727 $ 35,303 $ 27,434 $ 363,214 $ 11,665 $ 20,215 113,249 422,528 106,202
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 0 0
Refinery services                 (7,759) (9,194) (13,138)
Marine transportation                 0 0 0
Supply and logistics                 0 0 0
Total revenues                 (7,759) (9,194) (13,138)
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 (7,759) (9,194) (13,780)
Offshore pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Total costs and expenses                 (7,759) (9,194) (13,780)
OPERATING INCOME                 0 0 642
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 (246,304) (544,279) (179,780)
Interest expense                 0 0 0
Gain on basis step up on historical interest                   0  
Other income/(expense), net                   0  
Income from operations before income taxes                 (246,304) (544,279) (179,138)
Income tax expense                 0 0 0
Income from continuing operations                 (246,304) (544,279) (179,138)
Net loss attributable to noncontrolling interest                 0 0  
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 (246,304) (544,279)  
Genesis Energy, L.P. (Parent and Co-Issuer) | Reportable Legal Entities                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 0 0
Refinery services                 0 0 0
Marine transportation                 0 0 0
Supply and logistics                 0 0 0
Total revenues                 0 0 0
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 0 0 0
Offshore pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Total costs and expenses                 0 0 0
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 253,048 542,226 172,828
Interest expense                 (139,799) (100,494) (66,626)
Gain on basis step up on historical interest                   0  
Other income/(expense), net                   (19,204)  
Income from operations before income taxes                 113,249 422,528 106,202
Income tax expense                 0 0 0
Income from continuing operations                 113,249 422,528 106,202
Net loss attributable to noncontrolling interest                 0 0  
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 113,249 422,528  
Genesis Energy Finance Corporation (Co-Issuer) | Reportable Legal Entities                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 0 0
Refinery services                 0 0 0
Marine transportation                 0 0 0
Supply and logistics                 0 0 0
Total revenues                 0 0 0
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 0 0 0
Offshore pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Total costs and expenses                 0 0 0
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 0 0 0
Gain on basis step up on historical interest                   0  
Other income/(expense), net                   0  
Income from operations before income taxes                 0 0 0
Income tax expense                 0 0 0
Income from continuing operations                 0 0 0
Net loss attributable to noncontrolling interest                 0 0  
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 0 0  
Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 334,679 137,681 3,296
Refinery services                 171,389 175,132 202,250
Marine transportation                 213,021 238,757 229,282
Supply and logistics                 972,794 1,665,917 3,381,419
Total revenues                 1,691,883 2,217,487 3,816,247
Supply and logistics costs                 923,567 1,601,972 3,305,691
Marine transportation operating costs                 142,551 135,200 142,793
Refinery services operating costs                 90,711 94,241 117,788
Offshore pipeline transportation operating costs                 68,791 38,459 1,271
General and administrative                 45,625 64,995 50,692
Depreciation and amortization                 219,696 141,785 88,368
Total costs and expenses                 1,490,941 2,076,652 3,706,603
OPERATING INCOME                 200,942 140,835 109,644
Equity in earnings of equity investees                 47,944 54,450 43,135
Equity in earnings of subsidiaries                 (6,744) 2,053 6,952
Interest expense                 14,407 15,042 15,662
Gain on basis step up on historical interest                   332,380  
Other income/(expense), net                   1,675  
Income from operations before income taxes                 256,549 546,435 175,393
Income tax expense                 (3,337) (4,036) (3,030)
Income from continuing operations                 253,212 542,399 172,363
Net loss attributable to noncontrolling interest                 0 0  
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 253,212 542,399  
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 2,549 0
Refinery services                 7,873 11,942 18,289
Marine transportation                 0 0 0
Supply and logistics                 20,496 23,745 24,766
Total revenues                 28,369 38,236 43,055
Supply and logistics costs                 1,060 836 857
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 8,491 11,759 17,393
Offshore pipeline transportation operating costs                 10,833 1,254 0
General and administrative                 0 0 0
Depreciation and amortization                 2,500 8,355 2,540
Total costs and expenses                 22,884 22,204 20,790
OPERATING INCOME                 5,485 16,032 22,265
Equity in earnings of equity investees                 0 0 0
Equity in earnings of subsidiaries                 0 0 0
Interest expense                 (14,555) (15,144) (15,675)
Gain on basis step up on historical interest                   0  
Other income/(expense), net                   0  
Income from operations before income taxes                 (9,070) 888 6,590
Income tax expense                 (5) 49 185
Income from continuing operations                 (9,075) 937 $ 6,775
Net loss attributable to noncontrolling interest                 2,167 943  
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.                 $ (6,908) $ 1,880