XML 117 R102.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 7,029 $ 10,895 $ 9,462 $ 8,866
Other current assets 352,540 295,421    
Total current assets 359,569 306,316    
Fixed assets, at cost 4,763,396 4,310,226    
Less: Accumulated depreciation (548,532) (378,247)    
Net fixed assets 4,214,864 3,931,979    
Goodwill 325,046 325,046    
Other assets, net 394,357 421,866    
Advances to affiliates 0 0    
Equity investees and other investments 408,756 474,392    
Investments in subsidiaries 0 0    
TOTAL ASSETS 5,702,592 5,459,599 3,210,624  
Current liabilities 260,803 302,136    
Senior secured credit facilities 1,278,200 1,115,000    
Senior unsecured notes 1,813,169 1,807,054    
Deferred tax liabilities 25,889 22,586    
Advances from affiliates 0 0    
Other liabilities 204,481 192,072    
Total liabilities 3,582,542 3,438,848    
Partners’ capital, common units 2,130,331 2,029,101    
Noncontrolling interests (10,281) (8,350)    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 5,702,592 5,459,599    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets (302) (364)    
Total current assets (302) (364)    
Fixed assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net (140,533) (125,977)    
Advances to affiliates (2,724,225) (2,666,527)    
Equity investees and other investments 0 0    
Investments in subsidiaries (2,675,617) (2,444,545)    
TOTAL ASSETS (5,540,677) (5,237,413)    
Current liabilities (157) (496)    
Senior secured credit facilities 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Advances from affiliates (2,724,224) (2,666,527)    
Other liabilities (140,377) (125,811)    
Total liabilities (2,864,758) (2,792,834)    
Partners’ capital, common units (2,675,919) (2,444,579)    
Noncontrolling interests 0 0    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL (5,540,677) (5,237,413)    
Genesis Energy, L.P. (Parent and Co-Issuer) | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 6 6 9 20
Other current assets 50 50    
Total current assets 56 56    
Fixed assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 10,696 13,140    
Advances to affiliates 2,650,930 2,619,493    
Equity investees and other investments 0 0    
Investments in subsidiaries 2,594,882 2,353,804    
TOTAL ASSETS 5,256,564 4,986,493    
Current liabilities 34,864 35,338    
Senior secured credit facilities 1,278,200 1,115,000    
Senior unsecured notes 1,813,169 1,807,054    
Deferred tax liabilities 0 0    
Advances from affiliates 0 0    
Other liabilities 0 0    
Total liabilities 3,126,233 2,957,392    
Partners’ capital, common units 2,130,331 2,029,101    
Noncontrolling interests 0 0    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 5,256,564 4,986,493    
Genesis Energy Finance Corporation (Co-Issuer) | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Advances to affiliates 0 0    
Equity investees and other investments 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facilities 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Advances from affiliates 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Partners’ capital, common units 0 0    
Noncontrolling interests 0 0    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 0 0    
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 6,360 8,288 8,310 8,050
Other current assets 340,555 285,313    
Total current assets 346,915 293,601    
Fixed assets, at cost 4,685,811 4,232,641    
Less: Accumulated depreciation (524,315) (356,530)    
Net fixed assets 4,161,496 3,876,111    
Goodwill 325,046 325,046    
Other assets, net 390,214 394,294    
Advances to affiliates 0 0    
Equity investees and other investments 408,756 474,392    
Investments in subsidiaries 80,735 90,741    
TOTAL ASSETS 5,713,162 5,454,185    
Current liabilities 211,591 267,294    
Senior secured credit facilities 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 25,889 22,586    
Advances from affiliates 2,724,224 2,666,527    
Other liabilities 165,266 150,877    
Total liabilities 3,126,970 3,107,284    
Partners’ capital, common units 2,586,192 2,346,901    
Noncontrolling interests 0 0    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 5,713,162 5,454,185    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 663 2,601 $ 1,143 $ 796
Other current assets 12,237 10,422    
Total current assets 12,900 13,023    
Fixed assets, at cost 77,585 77,585    
Less: Accumulated depreciation (24,217) (21,717)    
Net fixed assets 53,368 55,868    
Goodwill 0 0    
Other assets, net 133,980 140,409    
Advances to affiliates 73,295 47,034    
Equity investees and other investments 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 273,543 256,334    
Current liabilities 14,505 0    
Senior secured credit facilities 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Advances from affiliates 0 0    
Other liabilities 179,592 167,006    
Total liabilities 194,097 167,006    
Partners’ capital, common units 89,727 97,678    
Noncontrolling interests (10,281) (8,350)    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL $ 273,543 $ 256,334