XML 82 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues $ 89,717 $ 61,388 $ 244,837 $ 63,436
Pipeline transportation services 13,999 19,909 48,400 57,910
Refinery services 45,725 43,332 129,585 135,780
Marine Transportation Revenues 55,285 60,536 159,930 180,501
Supply And Logistics Revenues 255,324 387,169 701,688 1,317,891
Total revenues 460,050 572,334 1,284,440 1,755,518
Supply and logistics costs 247,702 378,916 675,095 1,290,980
Marine Transportation Operating Costs 38,490 33,869 105,942 100,749
Refinery services operating costs 25,077 22,363 67,641 75,225
Offshore Pipeline Transportation Operating Costs 23,122 17,698 63,732 18,341
Onshore Pipeline Transportation Operating Costs 5,003 6,721 17,499 19,874
General and administrative 11,212 26,799 34,716 54,852
Depreciation and amortization 54,265 41,170 156,800 96,500
Total costs and expenses 404,871 527,536 1,121,425 1,656,521
OPERATING INCOME 55,179 44,798 163,015 98,997
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 12,488 14,260 35,362 48,440
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 0 335,260 0 335,260
Interest Income (Expense), Net (34,735) (29,617) (104,657) (66,737)
Other income/(expense), net 0 0 0 (17,529)
Income from continuing operations before income taxes 32,932 364,701 93,720 398,431
Income tax (expense) benefit (949) (1,292) (2,959) (3,142)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 31,983 363,409 90,761 395,289
Net loss attributable to noncontrolling interest 118 (195) 370 (195)
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 32,101 363,214 91,131 395,094
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues 0 0 0 0
Pipeline transportation services 0 0 0 0
Refinery services 0 0 0 0
Marine Transportation Revenues 0 0 0 0
Supply And Logistics Revenues 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Offshore Pipeline Transportation Operating Costs 0 0 0 0
Onshore Pipeline Transportation Operating Costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 66,811 392,769 195,674 480,953
Equity in earnings of equity investees 0 0 0 0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   0   0
Interest Income (Expense), Net (34,710) (29,576) (104,543) (66,655)
Other income/(expense), net 0 21   (19,204)
Income from continuing operations before income taxes 32,101 363,214 91,131 395,094
Income tax (expense) benefit 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 32,101 363,214 91,131 395,094
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 32,101 363,214 91,131 395,094
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues 0 0 0 0
Pipeline transportation services 0 0 0 0
Refinery services 0 0 0 0
Marine Transportation Revenues 0 0 0 0
Supply And Logistics Revenues 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Offshore Pipeline Transportation Operating Costs 0 0 0 0
Onshore Pipeline Transportation Operating Costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   0   0
Interest Income (Expense), Net 0 0 0 0
Other income/(expense), net 0 0   0
Income from continuing operations before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 0 0 0 0
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 0 0 0 0
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues 89,717 59,695 244,837 61,743
Pipeline transportation services 9,002 14,130 32,872 39,874
Refinery services 45,262 42,464 129,671 133,055
Marine Transportation Revenues 55,285 60,536 159,930 180,501
Supply And Logistics Revenues 255,324 387,169 701,688 1,317,891
Total revenues 454,590 563,994 1,268,998 1,733,064
Supply and logistics costs 247,702 378,916 675,095 1,290,980
Marine Transportation Operating Costs 38,490 33,869 105,942 100,749
Refinery services operating costs 24,577 21,758 67,190 73,058
Offshore Pipeline Transportation Operating Costs 22,533 17,188 61,882 17,831
Onshore Pipeline Transportation Operating Costs 4,748 6,533 16,668 19,345
General and administrative 11,212 26,799 34,716 54,852
Depreciation and amortization 53,640 40,320 154,925 94,365
Total costs and expenses 402,902 525,383 1,116,418 1,651,180
OPERATING INCOME 51,688 38,611 152,580 81,884
Equity in earnings of subsidiaries 28 2,284 (50) 5,770
Equity in earnings of equity investees 12,488 14,260 35,362 48,440
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   335,260   335,260
Interest Income (Expense), Net 3,595 3,728 10,861 11,329
Other income/(expense), net 0 (21)   1,675
Income from continuing operations before income taxes 67,799 394,122 198,753 484,358
Income tax (expense) benefit (949) (1,341) (2,956) (3,275)
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest 66,850 392,781 195,797 481,083
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 66,850 392,781 195,797 481,083
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues 0 1,693 0 1,693
Pipeline transportation services 4,997 5,779 15,528 18,036
Refinery services 2,981 2,608 5,499 10,579
Marine Transportation Revenues 0 0 0 0
Supply And Logistics Revenues 0 0 0 0
Total revenues 7,978 10,080 21,027 30,308
Supply and logistics costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 3,018 2,376 6,036 10,021
Offshore Pipeline Transportation Operating Costs 589 510 1,850 510
Onshore Pipeline Transportation Operating Costs 255 188 831 529
General and administrative 0 0 0 0
Depreciation and amortization 625 850 1,875 2,135
Total costs and expenses 4,487 3,924 10,592 13,195
OPERATING INCOME 3,491 6,156 10,435 17,113
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   0   0
Interest Income (Expense), Net (3,620) (3,769) (10,975) (11,411)
Other income/(expense), net 0 0   0
Income from continuing operations before income taxes (129) 2,387 (540) 5,702
Income tax (expense) benefit 0 49 (3) 133
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (129) 2,436 (543) 5,835
Net loss attributable to noncontrolling interest 118 (195) 370 (195)
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. (11) 2,241 (173) 5,640
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Offshore Pipeline Transportation Services Revenues 0 0 0 0
Pipeline transportation services 0 0 0 0
Refinery services (2,518) (1,740) (5,585) (7,854)
Marine Transportation Revenues 0 0 0 0
Supply And Logistics Revenues 0 0 0 0
Total revenues (2,518) (1,740) (5,585) (7,854)
Supply and logistics costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs (2,518) (1,771) (5,585) (7,854)
Offshore Pipeline Transportation Operating Costs 0 0 0 0
Onshore Pipeline Transportation Operating Costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses (2,518) (1,771) (5,585) (7,854)
OPERATING INCOME 0 31 0 0
Equity in earnings of subsidiaries (66,839) (395,053) (195,624) (486,723)
Equity in earnings of equity investees 0 0 0 0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain   0   0
Interest Income (Expense), Net 0 0 0 0
Other income/(expense), net 0 0   0
Income from continuing operations before income taxes (66,839) (395,022) (195,624) (486,723)
Income tax (expense) benefit 0 0 0 0
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest (66,839) (395,022) (195,624) (486,723)
Net loss attributable to noncontrolling interest 0 0 0 0
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ (66,839) $ (395,022) $ (195,624) $ (486,723)