XML 81 R71.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Sep. 30, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 3,447 $ 10,895 $ 15,568 $ 9,462
Other current assets 308,329 295,421    
Total current assets 311,776 306,316    
Fixed Assets, at cost 4,707,685 4,310,226    
Less: Accumulated depreciation (509,419) (378,247)    
Net fixed assets 4,198,266 3,931,979    
Goodwill 325,046 325,046    
Other assets, net 403,182 421,866    
Advances to Affiliate 0 0    
Equity investees 417,214 474,392    
Investments in subsidiaries 0 0    
TOTAL ASSETS 5,655,484 5,459,599    
Current liabilities 242,219 302,136    
Senior secured credit facility 1,167,000 1,115,000    
Senior unsecured notes 1,811,633 1,807,054    
Deferred tax liabilities 24,644 22,586    
Due to Affiliate 0 0    
Other liabilities 227,879 192,072    
Total liabilities 3,473,375 3,438,848    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 2,190,829 2,029,101    
Partners' Capital Attributable to Noncontrolling Interest (8,720) (8,350)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 5,655,484 5,459,599    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 6 6 6 9
Other current assets 75 50    
Total current assets 81 56    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 11,734 13,140    
Advances to Affiliate 2,565,346 2,619,493    
Equity investees 0 0    
Investments in subsidiaries 2,620,102 2,353,804    
TOTAL ASSETS 5,197,263 4,986,493    
Current liabilities 27,801 35,338    
Senior secured credit facility 1,167,000 1,115,000    
Senior unsecured notes 1,811,633 1,807,054    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
Other liabilities 0 0    
Total liabilities 3,006,434 2,957,392    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 2,190,829 2,029,101    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 5,197,263 4,986,493    
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Advances to Affiliate 0 0    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 0 0    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 0 0    
Reportable Legal Entities | Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2,126 8,288 13,044 8,310
Other current assets 296,951 285,313    
Total current assets 299,077 293,601    
Fixed Assets, at cost 4,630,100 4,232,641    
Less: Accumulated depreciation (485,827) (356,530)    
Net fixed assets 4,144,273 3,876,111    
Goodwill 325,046 325,046    
Other assets, net 393,117 394,294    
Advances to Affiliate 0 0    
Equity investees 417,214 474,392    
Investments in subsidiaries 90,214 90,741    
TOTAL ASSETS 5,668,941 5,454,185    
Current liabilities 214,404 267,294    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 24,644 22,586    
Due to Affiliate 2,631,455 2,666,527    
Other liabilities 185,481 150,877    
Total liabilities 3,055,984 3,107,284    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 2,612,957 2,346,901    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 5,668,941 5,454,185    
Reportable Legal Entities | Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 1,315 2,601 2,518 1,143
Other current assets 11,694 10,422    
Total current assets 13,009 13,023    
Fixed Assets, at cost 77,585 77,585    
Less: Accumulated depreciation (23,592) (21,717)    
Net fixed assets 53,993 55,868    
Goodwill 0 0    
Other assets, net 135,283 140,409    
Advances to Affiliate 66,110 47,034    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 268,395 256,334    
Current liabilities 150 0    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
Other liabilities 179,191 167,006    
Total liabilities 179,341 167,006    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 97,774 97,678    
Partners' Capital Attributable to Noncontrolling Interest (8,720) (8,350)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 268,395 256,334    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Other current assets (391) (364)    
Total current assets (391) (364)    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net (136,952) (125,977)    
Advances to Affiliate (2,631,456) (2,666,527)    
Equity investees 0 0    
Investments in subsidiaries (2,710,316) (2,444,545)    
TOTAL ASSETS (5,479,115) (5,237,413)    
Current liabilities (136) (496)    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate (2,631,455) (2,666,527)    
Other liabilities (136,793) (125,811)    
Total liabilities (2,768,384) (2,792,834)    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest (2,710,731) (2,444,579)    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (5,479,115) $ (5,237,413)