XML 82 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
Sep. 30, 2015
Jun. 30, 2015
Sep. 30, 2014
Jun. 30, 2016
Jun. 30, 2015
Dec. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]                
Offshore Pipeline Transportation Services Revenues $ 78,994   $ 1,258   $ 155,120 $ 2,048    
Pipeline transportation services 16,250   18,933   34,401 38,001    
Refinery services 41,324   46,324   83,860 92,448    
Marine Transportation Revenues 52,609   62,594   104,645 119,965    
Supply And Logistics Revenues 256,799   527,218   446,364 930,722    
Total revenues 445,976   656,327   824,390 1,183,184    
Supply and logistics costs 246,360   515,907   427,393 912,064    
Marine Transportation Operating Costs 34,430   35,286   67,452 66,880    
Refinery services operating costs 21,579   25,835   42,564 52,862    
Offshore Pipeline Transportation Operating Costs 22,676   400   40,610 643    
Onshore Pipeline Transportation Operating Costs 5,760   6,482   12,496 13,153    
General and administrative 11,283   14,832   23,504 28,053    
Depreciation and amortization 55,900   28,205   102,535 55,330    
Total costs and expenses 397,988   626,947   716,554 1,128,985    
OPERATING INCOME 47,988   29,380   107,836 54,199    
Equity in earnings of subsidiaries 0   0   0 0    
Equity in earnings of equity investees 12,157   18,661   22,874 34,180    
Interest Income (Expense), Net (35,535)   (17,905)   (69,922) (37,120)    
Other income/(expense), net 0 $ 0 (17,529) $ (17,529)   (17,529) $ 0 $ (17,529)
Income from continuing operations before income taxes 24,610   12,607   60,788 33,730    
Income tax (expense) benefit (1,009)   (942)   (2,010) (1,850)    
NET INCOME 23,601   11,665   58,778 31,880    
Net loss attributable to noncontrolling interest 126   0   252 0    
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 23,727   11,665   59,030 31,880    
Reportable Legal Entities | Genesis Energy, L.P. (Parent and Co-Issuer)                
Condensed Financial Statements, Captions [Line Items]                
Offshore Pipeline Transportation Services Revenues 0   0   0 0    
Pipeline transportation services 0   0   0 0    
Refinery services 0   0   0 0    
Marine Transportation Revenues 0   0   0 0    
Supply And Logistics Revenues 0   0   0 0    
Total revenues 0   0   0 0    
Supply and logistics costs 0   0   0 0    
Marine Transportation Operating Costs 0   0   0 0    
Refinery services operating costs 0   0   0 0    
Offshore Pipeline Transportation Operating Costs 0   0   0 0    
Onshore Pipeline Transportation Operating Costs 0   0   0 0    
General and administrative 0   0   0 0    
Depreciation and amortization 0   0   0 0    
Total costs and expenses 0   0   0 0    
OPERATING INCOME 0   0   0 0    
Equity in earnings of subsidiaries 60,205   48,777   128,863 88,184    
Equity in earnings of equity investees 0   0   0 0    
Interest Income (Expense), Net (35,508)   (17,887)   (69,833) (37,079)    
Other income/(expense), net 0   (19,225)     (19,225)    
Income from continuing operations before income taxes 24,697   11,665   59,030 31,880    
Income tax (expense) benefit 0   0   0 0    
NET INCOME 24,697   11,665   59,030 31,880    
Net loss attributable to noncontrolling interest 0       0      
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 24,697       59,030      
Reportable Legal Entities | Genesis Energy Finance Corporation (Co-Issuer)                
Condensed Financial Statements, Captions [Line Items]                
Offshore Pipeline Transportation Services Revenues 0   0   0 0    
Pipeline transportation services 0   0   0 0    
Refinery services 0   0   0 0    
Marine Transportation Revenues 0   0   0 0    
Supply And Logistics Revenues 0   0   0 0    
Total revenues 0   0   0 0    
Supply and logistics costs 0   0   0 0    
Marine Transportation Operating Costs 0   0   0 0    
Refinery services operating costs 0   0   0 0    
Offshore Pipeline Transportation Operating Costs 0   0   0 0    
Onshore Pipeline Transportation Operating Costs 0   0   0 0    
General and administrative 0   0   0 0    
Depreciation and amortization 0   0   0 0    
Total costs and expenses 0   0   0 0    
OPERATING INCOME 0   0   0 0    
Equity in earnings of subsidiaries 0   0   0 0    
Equity in earnings of equity investees 0   0   0 0    
Interest Income (Expense), Net 0   0   0 0    
Other income/(expense), net 0   0     0    
Income from continuing operations before income taxes 0   0   0 0    
Income tax (expense) benefit 0   0   0 0    
NET INCOME 0   0   0 0    
Net loss attributable to noncontrolling interest 0       0      
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 0       0      
Reportable Legal Entities | Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Offshore Pipeline Transportation Services Revenues 78,994   1,258   155,120 2,048    
Pipeline transportation services 11,264   13,120   23,870 25,744    
Refinery services 42,115   45,272   84,409 90,591    
Marine Transportation Revenues 52,609   62,594   104,645 119,965    
Supply And Logistics Revenues 256,799   529,073   446,364 930,722    
Total revenues 441,781   651,317   814,408 1,169,070    
Supply and logistics costs 246,360   517,230   427,393 912,064    
Marine Transportation Operating Costs 34,430   35,286   67,452 66,880    
Refinery services operating costs 22,167   25,081   42,613 51,300    
Offshore Pipeline Transportation Operating Costs 22,044   400   39,349 643    
Onshore Pipeline Transportation Operating Costs 5,480   6,574   11,920 12,812    
General and administrative 11,283   14,861   23,504 28,053    
Depreciation and amortization 55,275   28,249   101,285 54,045    
Total costs and expenses 397,039   627,681   713,516 1,125,797    
OPERATING INCOME 44,742   23,636   100,892 43,273    
Equity in earnings of subsidiaries (156)   2,099   (78) 3,486    
Equity in earnings of equity investees 12,157   18,661   22,874 34,180    
Interest Income (Expense), Net 3,632   3,787   7,266 7,601    
Other income/(expense), net 0   1,696     1,696    
Income from continuing operations before income taxes 60,375   49,879   130,954 90,236    
Income tax (expense) benefit (1,097)   (1,023)   (2,007) (1,934)    
NET INCOME 59,278   48,856   128,947 88,302    
Net loss attributable to noncontrolling interest 0       0      
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. 59,278       128,947      
Reportable Legal Entities | Non-Guarantor Subsidiaries                
Condensed Financial Statements, Captions [Line Items]                
Offshore Pipeline Transportation Services Revenues 0   0   0 0    
Pipeline transportation services 4,986   5,813   10,531 12,257    
Refinery services 1,715   5,859   2,518 7,971    
Marine Transportation Revenues 0   0   0 0    
Supply And Logistics Revenues 0   (3,966)   0 0    
Total revenues 6,701   7,706   13,049 20,228    
Supply and logistics costs 0   (3,433)   0 0    
Marine Transportation Operating Costs 0   0   0 0    
Refinery services operating costs 1,918   5,526   3,018 7,645    
Offshore Pipeline Transportation Operating Costs 632   0   1,261 0    
Onshore Pipeline Transportation Operating Costs 280   (92)   576 341    
General and administrative 0   (29)   0 0    
Depreciation and amortization 625   (44)   1,250 1,285    
Total costs and expenses 3,455   1,928   6,105 9,271    
OPERATING INCOME 3,246   5,778   6,944 10,957    
Equity in earnings of subsidiaries 0   0   0 0    
Equity in earnings of equity investees 0   0   0 0    
Interest Income (Expense), Net (3,659)   (3,805)   (7,355) (7,642)    
Other income/(expense), net 0   0     0    
Income from continuing operations before income taxes (413)   1,973   (411) 3,315    
Income tax (expense) benefit 88   81   (3) 84    
NET INCOME (325)   2,054   (414) 3,399    
Net loss attributable to noncontrolling interest 126       252      
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. (199)       (162)      
Eliminations                
Condensed Financial Statements, Captions [Line Items]                
Offshore Pipeline Transportation Services Revenues 0   0   0 0    
Pipeline transportation services 0   0   0 0    
Refinery services (2,506)   (4,807)   (3,067) (6,114)    
Marine Transportation Revenues 0   0   0 0    
Supply And Logistics Revenues 0   2,111   0 0    
Total revenues (2,506)   (2,696)   (3,067) (6,114)    
Supply and logistics costs 0   2,110   0 0    
Marine Transportation Operating Costs 0   0   0 0    
Refinery services operating costs (2,506)   (4,772)   (3,067) (6,083)    
Offshore Pipeline Transportation Operating Costs 0   0   0 0    
Onshore Pipeline Transportation Operating Costs 0   0   0 0    
General and administrative 0   0   0 0    
Depreciation and amortization 0   0   0 0    
Total costs and expenses (2,506)   (2,662)   (3,067) (6,083)    
OPERATING INCOME 0   (34)   0 (31)    
Equity in earnings of subsidiaries (60,049)   (50,876)   (128,785) (91,670)    
Equity in earnings of equity investees 0   0   0 0    
Interest Income (Expense), Net 0   0   0 0    
Other income/(expense), net 0   0     0    
Income from continuing operations before income taxes (60,049)   (50,910)   (128,785) (91,701)    
Income tax (expense) benefit 0   0   0 0    
NET INCOME (60,049)   $ (50,910)   (128,785) $ (91,701)    
Net loss attributable to noncontrolling interest 0       0      
NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P. $ (60,049)       $ (128,785)