XML 84 R71.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Mar. 31, 2015
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 12,311 $ 10,895 $ 11,138 $ 9,462
Other current assets 314,060 295,421    
Total current assets 326,371 306,316    
Fixed Assets, at cost 4,476,649 4,310,226    
Less: Accumulated depreciation (416,425) (378,247)    
Net fixed assets 4,060,224 3,931,979    
Goodwill 325,046 325,046    
Other assets, net 419,033 421,866    
Advances to Affiliate 0 0    
Equity investees 438,700 474,392    
Investments in subsidiaries 0 0    
TOTAL ASSETS 5,569,374 5,459,599    
Current liabilities 257,374 302,136    
Senior secured credit facility 1,280,000 1,115,000    
Senior unsecured notes 1,808,575 1,807,054    
Deferred tax liabilities 23,286 22,586    
Due to Affiliate 0 0    
Other liabilities 216,298 192,072    
Total liabilities 3,585,533 3,438,848    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 1,992,317 2,029,101    
Partners' Capital Attributable to Noncontrolling Interest (8,476) (8,350)    
Liabilities and Equity 5,569,374 5,459,599    
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 6 6 9 9
Other current assets 25 50    
Total current assets 31 56    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 12,221 13,140    
Advances to Affiliate 2,745,965 2,619,493    
Equity investees 0 0    
Investments in subsidiaries 2,350,451 2,353,804    
TOTAL ASSETS 5,108,668 4,986,493    
Current liabilities 28,719 35,338    
Senior secured credit facility 1,280,000 1,115,000    
Senior unsecured notes 1,808,575 1,807,054    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
Other liabilities 0 0    
Total liabilities 3,117,294 2,957,392    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 1,991,374 2,029,101    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
Liabilities and Equity 5,108,668 4,986,493    
Genesis Energy Finance Corporation (Co-Issuer) [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Advances to Affiliate 0 0    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 0 0    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
Liabilities and Equity 0 0    
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 9,067 8,288 8,774 8,352
Other current assets 304,833 285,313    
Total current assets 313,900 293,601    
Fixed Assets, at cost 4,399,064 4,232,641    
Less: Accumulated depreciation (394,083) (356,530)    
Net fixed assets 4,004,981 3,876,111    
Goodwill 325,046 325,046    
Other assets, net 397,746 394,294    
Advances to Affiliate 0 0    
Equity investees 438,700 474,392    
Investments in subsidiaries 90,700 90,741    
TOTAL ASSETS 5,571,073 5,454,185    
Current liabilities 229,053 267,294    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 23,286 22,586    
Due to Affiliate 2,799,729 2,666,527    
Other liabilities 174,620 150,877    
Total liabilities 3,226,688 3,107,284    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 2,344,385 2,346,901    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
Liabilities and Equity 5,571,073 5,454,185    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 3,238 2,601 2,355 1,101
Other current assets 9,468 10,422    
Total current assets 12,706 13,023    
Fixed Assets, at cost 77,585 77,585    
Less: Accumulated depreciation (22,342) (21,717)    
Net fixed assets 55,243 55,868    
Goodwill 0 0    
Other assets, net 138,739 140,409    
Advances to Affiliate 53,764 47,034    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 260,452 256,334    
Current liabilities 0 0    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
Other liabilities 171,189 167,006    
Total liabilities 171,189 167,006    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest 97,739 97,678    
Partners' Capital Attributable to Noncontrolling Interest (8,476) (8,350)    
Liabilities and Equity 260,452 256,334    
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Other current assets (266) (364)    
Total current assets (266) (364)    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net (129,673) (125,977)    
Advances to Affiliate (2,799,729) (2,666,527)    
Equity investees 0 0    
Investments in subsidiaries (2,441,151) (2,444,545)    
TOTAL ASSETS (5,370,819) (5,237,413)    
Current liabilities (398) (496)    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate (2,799,729) (2,666,527)    
Other liabilities (129,511) (125,811)    
Total liabilities (2,929,638) (2,792,834)    
Partners' Capital, Including Portion Attributable to Noncontrolling Interest (2,441,181) (2,444,579)    
Partners' Capital Attributable to Noncontrolling Interest 0 0    
Liabilities and Equity $ (5,370,819) $ (5,237,413)