XML 48 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Acquisitions (Tables)
 12 Months Ended
Dec. 31, 2015
Enterprise Offshore Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The allocation of the purchase price, as presented on our Consolidated Balance Sheet, is summarized as follows:
Cash
$
1,270

Accounts receivable
29,768

Inventories
600

Other current assets
10,432

Fixed assets
1,225,685

Intangible assets
79,050

Equity investees
352,535

Other assets
1,966

Accounts payable
(6,110
)
Accrued liabilities
(18,662
)
Other long-term liabilities
(161,412
)
Noncontrolling interest
6,447

Total purchase price
$
1,521,569
Selected Financial Information
The following table presents selected financial information included in our Consolidated Financial Statements for the periods presented:
 
Year Ended
December 31,
 
2015
Revenues
$
101,444

Net income
$
58,805
Schedule of Pro Forma Financial Information
The table below presents selected unaudited pro forma financial information incorporating the historical results of our newly acquired offshore pipeline transportation assets. The pro forma financial information below has been prepared as if the acquisition had been completed on January 1, 2013 and is based upon assumptions deemed appropriate by us and may not be indicative of actual results. This pro forma information was prepared using historical financial data of the Enterprise offshore pipelines and services businesses and reflects certain estimates and assumptions made by our management. Our unaudited pro forma financial information is not necessarily indicative of what our consolidated financial results would have been had our Enterprise acquisition been completed on January 1, 2013.
 
Year Ended
December 31,
Pro forma consolidated financial operating results:
2015
 
2014
 
2013
Revenues
$
2,421,989

 
$
4,135,964

 
$
4,372,827

Net Income Attributable to Genesis Energy L.P.
$
425,363

 
$
132,682

 
$
81,287

Basic and diluted earnings per unit:
 
 
 
 
 
As reported net income per unit
$
4.09

 
$
1.18

 
$
1.00

Pro forma net income per unit
$
3.91

 
$
1.32

 
$
0.86
American Phoenix Acquisition [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
The allocation of the purchase price, as presented on our Consolidated Balance Sheet, is summarized as follows:
Property and equipment
$
125,000

Intangible assets
32,000

Total purchase price
$
157,000
Selected Financial Information
The following table presents selected financial information included in our Consolidated Financial Statements for the periods presented:

 
Year Ended
December 31,
 
2014
Revenues
$
3,038

Net income
$
454
Schedule of Pro Forma Financial Information
The table below presents selected unaudited pro forma financial information for us incorporating the historical results of the acquired M/T American Phoenix. The pro forma financial information below has been prepared as if the acquisition had been completed on January 1, 2013 and is based upon assumptions deemed appropriate by us and may not be indicative of actual results. Depreciation expense for the fixed assets acquired is calculated on a straight-line basis over an estimated useful life of approximately 30 years.
 
 
Year Ended
December 31,
 
2014
 
2013
Pro forma earnings data:
 
 
 
Revenues from continuing operations
$
3,863,745

 
$
4,153,443

Net income
$
111,132

 
$
90,829
Hornbeck Acquisition [Member]  
Business Acquisition [Line Items]  
Selected Financial Information
The following table presents selected financial information included in our Consolidated Financial Statements for the periods presented:

 
Year Ended
December 31,
 
2013
Revenues
$
30,424

Net income
$
7,348
Schedule of Pro Forma Financial Information
The table below presents selected unaudited pro forma financial information for us incorporating the historical results of our offshore marine transportation business. The pro forma financial information below has been prepared as if the acquisition had been completed on January 1, 2013 and is based upon assumptions deemed appropriate by us and may not be indicative of actual results. Depreciation expense for the fixed assets acquired is calculated on a straight-line basis over an estimated useful life of approximately 25 years.
 
Year Ended
December 31,
 
2013
Pro forma earnings data:
 
Revenues from continuing operations
$
4,177,715

Net Income
$
98,846