XML 128 R110.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 $ 140,230 $ 3,296 $ 3,923
Onshore pipeline transportation services                 77,092 83,157 82,585
Supply and logistics                 1,612,570 3,323,028 3,689,795
Marine transportation                 238,757 229,282 152,542
Refinery services                 177,880 207,401 205,985
Revenues $ 491,011 $ 572,334 $ 656,327 $ 526,857 $ 847,282 $ 964,114 $ 1,015,049 $ 1,019,719 2,246,529 3,846,164 4,134,830
Supply and logistics costs                 1,577,497 3,277,052 3,649,328
Marine transportation operating costs                 135,200 142,793 104,676
Refinery services operating costs                 96,806 121,401 131,289
Offshore pipeline transportation operating costs                 39,713 1,271 1,234
Onshore pipeline transportation operating costs                 25,311 29,496 25,972
General and administrative                 64,995 50,692 46,790
Depreciation and amortization                 150,140 90,908 64,784
Total costs and expenses                 2,089,662 3,713,613 4,024,073
OPERATING INCOME 57,870 44,798 29,380 24,819 30,624 35,268 31,257 35,402 156,867 132,551 110,757
Equity in earnings of equity investees                 54,450 43,135 22,675
Equity in (losses) earnings of subsidiaries                 0 0 0
Interest expense                 (100,596) (66,639) (48,583)
Gain on basis step up on historical interest                 332,380 0 0
Gain on basis step up on historical interest                 (17,529) 0 0
Income from continuing operations before income taxes                 425,572 109,047 84,849
Income tax benefit (expense)                 (3,987) (2,845) (845) [1]
Income from continuing operations 26,296 363,409 11,665 20,215 $ 26,166 $ 29,113 $ 21,148 $ 29,775 421,585 106,202 84,004
Net Income (Loss) Attributable to Noncontrolling Interest 1,138 (195) 0 0         943 0 0
Income from discontinued operations                 0 0 2,105
Net Income (Loss) Attributable to Parent $ 27,434 $ 363,214 $ 11,665 $ 20,215         422,528 106,202 86,109
Genesis Energy, L.P. (Parent and Co-Issuer)                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 0 0
Onshore pipeline transportation services                 0 0 0
Supply and logistics                 0 0 0
Marine transportation                 0 0 0
Refinery services                 0 0 0
Revenues                 0 0 0
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 0 0 0
Offshore pipeline transportation operating costs                 0 0 0
Onshore pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Total costs and expenses                 0 0 0
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in (losses) earnings of subsidiaries                 542,226 172,828 134,616
Interest expense                 (100,494) (66,626) (48,507)
Gain on basis step up on historical interest                 0    
Gain on basis step up on historical interest                 (19,204)    
Income from continuing operations before income taxes                 422,528 106,202 86,109
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 422,528   86,109
Net Income (Loss) Attributable to Noncontrolling Interest                 0    
Income from discontinued operations                     0
Net Income (Loss) Attributable to Parent                 422,528    
Genesis Energy Finance Corporation (Co-Issuer)                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 0 0
Onshore pipeline transportation services                 0 0 0
Supply and logistics                 0 0 0
Marine transportation                 0 0 0
Refinery services                 0 0 0
Revenues                 0 0 0
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 0 0 0
Offshore pipeline transportation operating costs                 0 0 0
Onshore pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Total costs and expenses                 0 0 0
OPERATING INCOME                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in (losses) earnings of subsidiaries                 0 0 0
Interest expense                 0 0 0
Gain on basis step up on historical interest                 0    
Gain on basis step up on historical interest                 0    
Income from continuing operations before income taxes                 0 0 0
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 0   0
Net Income (Loss) Attributable to Noncontrolling Interest                 0    
Income from discontinued operations                     0
Net Income (Loss) Attributable to Parent                 0    
Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 137,681 3,296 3,923
Onshore pipeline transportation services                 53,347 58,391 56,784
Supply and logistics                 1,612,570 3,323,028 3,689,795
Marine transportation                 238,757 229,282 152,542
Refinery services                 175,132 202,250 203,021
Revenues                 2,217,487 3,816,247 4,106,065
Supply and logistics costs                 1,577,497 3,277,052 3,649,328
Marine transportation operating costs                 135,200 142,793 104,676
Refinery services operating costs                 94,241 117,788 128,814
Offshore pipeline transportation operating costs                 38,459 1,271 1,234
Onshore pipeline transportation operating costs                 24,475 28,639 24,853
General and administrative                 64,995 50,692 46,790
Depreciation and amortization                 141,785 88,368 62,194
Total costs and expenses                 2,076,652 3,706,603 4,017,889
OPERATING INCOME                 140,835 109,644 88,176
Equity in earnings of equity investees                 54,450 43,135 22,675
Equity in (losses) earnings of subsidiaries                 2,053 6,952 6,913
Interest expense                 15,042 15,662 16,080
Gain on basis step up on historical interest                 332,380    
Gain on basis step up on historical interest                 1,675    
Income from continuing operations before income taxes                 546,435 175,393 133,844
Income tax benefit (expense)                 (4,036) (3,030) (676)
Income from continuing operations                 542,399   133,168
Net Income (Loss) Attributable to Noncontrolling Interest                 0    
Income from discontinued operations                     2,105
Net Income (Loss) Attributable to Parent                 542,399    
Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 2,549 0 0
Onshore pipeline transportation services                 23,745 24,766 25,801
Supply and logistics                 0 0 0
Marine transportation                 0 0 0
Refinery services                 11,942 18,289 17,835
Revenues                 38,236 43,055 43,636
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 11,759 17,393 16,873
Offshore pipeline transportation operating costs                 1,254 0 0
Onshore pipeline transportation operating costs                 836 857 1,119
General and administrative                 0 0 0
Depreciation and amortization                 8,355 2,540 2,590
Total costs and expenses                 22,204 20,790 20,582
OPERATING INCOME                 16,032 22,265 23,054
Equity in earnings of equity investees                 0 0 0
Equity in (losses) earnings of subsidiaries                 0 0 0
Interest expense                 (15,144) (15,675) (16,156)
Gain on basis step up on historical interest                 0    
Gain on basis step up on historical interest                 0    
Income from continuing operations before income taxes                 888 6,590 6,898
Income tax benefit (expense)                 49 185 (169)
Income from continuing operations                 937   6,729
Net Income (Loss) Attributable to Noncontrolling Interest                 943    
Income from discontinued operations                     0
Net Income (Loss) Attributable to Parent                 1,880    
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Offshore pipeline transportation services                 0 0 0
Onshore pipeline transportation services                 0 0 0
Supply and logistics                 0 0 0
Marine transportation                 0 0 0
Refinery services                 (9,194) (13,138) (14,871)
Revenues                 (9,194) (13,138) (14,871)
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 (9,194) (13,780) (14,398)
Offshore pipeline transportation operating costs                 0 0 0
Onshore pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Total costs and expenses                 (9,194) (13,780) (14,398)
OPERATING INCOME                 0 642 (473)
Equity in earnings of equity investees                 0 0 0
Equity in (losses) earnings of subsidiaries                 (544,279) (179,780) (141,529)
Interest expense                 0 0 0
Gain on basis step up on historical interest                 0    
Gain on basis step up on historical interest                 0    
Income from continuing operations before income taxes                 (544,279) (179,138) (142,002)
Income tax benefit (expense)                 0 $ 0 0
Income from continuing operations                 (544,279)   (142,002)
Net Income (Loss) Attributable to Noncontrolling Interest                 0    
Income from discontinued operations                     $ 0
Net Income (Loss) Attributable to Parent                 $ (544,279)    
[1] (1)Our discontinued operations had no income tax benefit or expense in any period presented.