XML 127 R109.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 10,895 $ 9,462 $ 8,866 $ 11,282
Other current assets 295,421 345,904    
Total current assets 306,316 355,366    
FIXED ASSETS, at cost 4,310,226 1,899,058    
Less: Accumulated depreciation (378,247) (268,057)    
Net fixed assets 3,931,979 1,631,001    
GOODWILL 325,046 325,046    
Other assets, net 421,866 270,431    
Advances to Affiliate 0 0    
Equity investees and other investments 474,392 628,780    
Investments in subsidiaries 0 0    
TOTAL ASSETS 5,459,599 3,210,624 2,848,528  
Current liabilities 302,136 363,145    
Senior secured credit facility 1,115,000 550,400    
SENIOR UNSECURED NOTES, net of debt issuance costs 1,807,054 1,030,889    
Deferred tax liabilities 22,586 18,754    
Due to Affiliate 0 0    
OTHER LONG-TERM LIABILITIES 192,072 18,233    
Total liabilities 3,438,848 1,981,421    
Partners' capital 2,029,101 1,229,203    
Noncontrolling interests (8,350) 0    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 5,459,599 3,210,624    
Genesis Energy, L.P. (Parent and Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 6 9 20 10
Other current assets 50 53    
Total current assets 56 62    
FIXED ASSETS, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
GOODWILL 0 0    
Other assets, net 13,140 8,671    
Advances to Affiliate 2,619,493 1,378,520    
Equity investees and other investments 0 0    
Investments in subsidiaries 2,353,804 1,434,255    
TOTAL ASSETS 4,986,493 2,821,508    
Current liabilities 35,338 11,016    
Senior secured credit facility 1,115,000 550,400    
SENIOR UNSECURED NOTES, net of debt issuance costs 1,807,054 1,030,889    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
OTHER LONG-TERM LIABILITIES 0 0    
Total liabilities 2,957,392 1,592,305    
Partners' capital 2,029,101 1,229,203    
Noncontrolling interests 0      
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 4,986,493 2,821,508    
Genesis Energy Finance Corporation (Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
FIXED ASSETS, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
GOODWILL 0 0    
Other assets, net 0 0    
Advances to Affiliate 0 0    
Equity investees and other investments 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES, net of debt issuance costs 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate 0 0    
OTHER LONG-TERM LIABILITIES 0 0    
Total liabilities 0 0    
Partners' capital 0 0    
Noncontrolling interests 0      
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 0 0    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 8,288 8,310 8,050 11,104
Other current assets 285,313 333,385    
Total current assets 293,601 341,695    
FIXED ASSETS, at cost 4,232,641 1,823,556    
Less: Accumulated depreciation (356,530) (251,171)    
Net fixed assets 3,876,111 1,572,385    
GOODWILL 325,046 325,046    
Other assets, net 394,294 269,252    
Advances to Affiliate 0 0    
Equity investees and other investments 474,392 628,780    
Investments in subsidiaries 90,741 97,195    
TOTAL ASSETS 5,454,185 3,234,353    
Current liabilities 267,294 395,159    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES, net of debt issuance costs 0 0    
Deferred tax liabilities 22,586 18,754    
Due to Affiliate 2,666,527 1,366,697    
OTHER LONG-TERM LIABILITIES 150,877 18,233    
Total liabilities 3,107,284 1,798,843    
Partners' capital 2,346,901 1,435,510    
Noncontrolling interests 0      
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 5,454,185 3,234,353    
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2,601 1,143 796 168
Other current assets 10,422 12,474    
Total current assets 13,023 13,617    
FIXED ASSETS, at cost 77,585 75,502    
Less: Accumulated depreciation (21,717) (16,886)    
Net fixed assets 55,868 58,616    
GOODWILL 0 0    
Other assets, net 140,409 146,700    
Advances to Affiliate 47,034 0    
Equity investees and other investments 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 256,334 218,933    
Current liabilities 0 499    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES, net of debt issuance costs 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate 0 11,823    
OTHER LONG-TERM LIABILITIES 167,006 110,663    
Total liabilities 167,006 122,985    
Partners' capital 97,678 95,948    
Noncontrolling interests (8,350)      
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 256,334 218,933    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Other current assets (364) (8)    
Total current assets (364) (8)    
FIXED ASSETS, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
GOODWILL 0 0    
Other assets, net (125,977) (154,192)    
Advances to Affiliate (2,666,527) (1,378,520)    
Equity investees and other investments 0 0    
Investments in subsidiaries (2,444,545) (1,531,450)    
TOTAL ASSETS (5,237,413) (3,064,170)    
Current liabilities (496) (43,529)    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES, net of debt issuance costs 0 0    
Deferred tax liabilities 0 0    
Due to Affiliate (2,666,527) (1,378,520)    
OTHER LONG-TERM LIABILITIES (125,811) (110,663)    
Total liabilities (2,792,834) (1,532,712)    
Partners' capital (2,444,579) (1,531,458)    
Noncontrolling interests 0      
TOTAL LIABILITIES AND PARTNERS’ CAPITAL $ (5,237,413) $ (3,064,170)