XML 30 R75.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Restatements) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Condensed Financial Statements, Captions [Line Items]      
Other current assets $ 329,828   $ 345,904
Assets, Current 345,396   355,366
Assets 5,449,245   3,230,374
Advances to Affiliate 0   0
Current liabilities 326,106   363,145
Due to Affiliate 0   0
OTHER LONG-TERM LIABILITIES 182,915   18,233
Liabilities 3,384,051   2,001,171
Liabilities and Equity 5,449,245   3,230,374
Net Cash Provided by (Used in) Operating Activities 192,128 $ 208,119  
Increase (Decrease) in Due to Affiliates 0 0  
Net Cash Provided by (Used in) Investing Activities (1,860,038) (369,663)  
Increase (Decrease) Due from Affiliates 0 0  
Net Cash Provided by (Used in) Financing Activities 1,674,016 169,603  
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]      
Condensed Financial Statements, Captions [Line Items]      
Other current assets 75   53
Assets, Current 81   62
Assets 4,954,260   2,841,258
Advances to Affiliate 2,543,341   1,378,520
Current liabilities 28,197   11,016
Due to Affiliate 0   0
OTHER LONG-TERM LIABILITIES 0   0
Liabilities 2,882,230   1,612,055
Liabilities and Equity 4,954,260   2,841,258
Net Cash Provided by (Used in) Operating Activities (53,478) 73,525  
Increase (Decrease) in Due to Affiliates (1,164,821) (55,765)  
Net Cash Provided by (Used in) Investing Activities (1,619,315) (243,139)  
Increase (Decrease) Due from Affiliates 0 0  
Net Cash Provided by (Used in) Financing Activities 1,672,790 169,603  
Guarantor Subsidiaries [Member]      
Condensed Financial Statements, Captions [Line Items]      
Other current assets 317,334   333,385
Assets, Current 330,378   341,695
Assets 5,431,143   3,234,353
Advances to Affiliate 0   0
Current liabilities 318,185   395,159
Due to Affiliate 2,582,282   1,366,697
OTHER LONG-TERM LIABILITIES 152,191   18,233
Liabilities 3,073,655   1,798,843
Liabilities and Equity 5,431,143   3,234,353
Net Cash Provided by (Used in) Operating Activities 201,305 216,907  
Increase (Decrease) in Due to Affiliates 0 0  
Net Cash Provided by (Used in) Investing Activities (1,861,115) (365,966)  
Increase (Decrease) Due from Affiliates (1,215,585) 78,031  
Net Cash Provided by (Used in) Financing Activities 1,664,544 157,291  
Non-Guarantor Subsidiaries [Member]      
Condensed Financial Statements, Captions [Line Items]      
Other current assets 12,428   12,474
Assets, Current 14,946   13,617
Assets 254,741   218,933
Advances to Affiliate 38,941   0
Current liabilities 7,749   499
Due to Affiliate 0   11,823
OTHER LONG-TERM LIABILITIES 152,802   110,663
Liabilities 160,551   122,985
Liabilities and Equity 254,741   218,933
Net Cash Provided by (Used in) Operating Activities 51,028 25,769  
Increase (Decrease) in Due to Affiliates 0 0  
Net Cash Provided by (Used in) Investing Activities 0 0  
Increase (Decrease) Due from Affiliates 50,764 (22,266)  
Net Cash Provided by (Used in) Financing Activities (49,653) (25,931)  
Eliminations [Member]      
Condensed Financial Statements, Captions [Line Items]      
Other current assets (9)   (8)
Assets, Current (9)   (8)
Assets (5,190,899)   (3,064,170)
Advances to Affiliate (2,582,282)   (1,378,520)
Current liabilities (28,025)   (43,529)
Due to Affiliate (2,582,282)   (1,378,520)
OTHER LONG-TERM LIABILITIES (122,078)   (110,663)
Liabilities (2,732,385)   (1,532,712)
Liabilities and Equity (5,190,899)   (3,064,170)
Net Cash Provided by (Used in) Operating Activities (6,727) (108,082)  
Increase (Decrease) in Due to Affiliates 1,164,821 55,765  
Net Cash Provided by (Used in) Investing Activities 1,620,392 239,442  
Increase (Decrease) Due from Affiliates 1,164,821 (55,765)  
Net Cash Provided by (Used in) Financing Activities $ (1,613,665) (131,360)  
As Previously Reported | Genesis Energy, L.P. (Parent And Co-Issuer) [Member]      
Condensed Financial Statements, Captions [Line Items]      
Other current assets     1,378,573
Assets, Current     1,378,582
Advances to Affiliate     0
Net Cash Provided by (Used in) Operating Activities   17,760  
Increase (Decrease) in Due to Affiliates   0  
Net Cash Provided by (Used in) Investing Activities   (187,374)  
As Previously Reported | Guarantor Subsidiaries [Member]      
Condensed Financial Statements, Captions [Line Items]      
Current liabilities     1,761,856
Due to Affiliate     0
Net Cash Provided by (Used in) Operating Activities   294,938  
Increase (Decrease) Due from Affiliates   0  
Net Cash Provided by (Used in) Financing Activities   79,260  
As Previously Reported | Non-Guarantor Subsidiaries [Member]      
Condensed Financial Statements, Captions [Line Items]      
Other current assets     46,215
Assets, Current     47,358
Assets     252,674
Current liabilities     2,705
Due to Affiliate     0
OTHER LONG-TERM LIABILITIES     154,021
Liabilities     156,726
Liabilities and Equity     252,674
Net Cash Provided by (Used in) Operating Activities   3,503  
Increase (Decrease) Due from Affiliates   0  
Net Cash Provided by (Used in) Financing Activities   (3,665)  
As Previously Reported | Eliminations [Member]      
Condensed Financial Statements, Captions [Line Items]      
Other current assets     (1,412,269)
Assets, Current     (1,412,269)
Assets     (3,097,911)
Advances to Affiliate     0
Current liabilities     (1,412,432)
Due to Affiliate     0
OTHER LONG-TERM LIABILITIES     (154,021)
Liabilities     (1,566,453)
Liabilities and Equity     (3,097,911)
Increase (Decrease) in Due to Affiliates   0  
Net Cash Provided by (Used in) Investing Activities   183,677  
Increase (Decrease) Due from Affiliates   0  
Net Cash Provided by (Used in) Financing Activities   (75,595)  
Adjustment | Genesis Energy, L.P. (Parent And Co-Issuer) [Member]      
Condensed Financial Statements, Captions [Line Items]      
Other current assets     (1,378,520)
Assets, Current     (1,378,520)
Advances to Affiliate     1,378,520
Net Cash Provided by (Used in) Operating Activities   55,765  
Increase (Decrease) in Due to Affiliates   (55,765)  
Net Cash Provided by (Used in) Investing Activities   (55,765)  
Adjustment | Guarantor Subsidiaries [Member]      
Condensed Financial Statements, Captions [Line Items]      
Current liabilities     (1,366,697)
Due to Affiliate     1,366,697
Net Cash Provided by (Used in) Operating Activities   (78,031)  
Increase (Decrease) Due from Affiliates   78,031  
Net Cash Provided by (Used in) Financing Activities   78,031  
Adjustment | Non-Guarantor Subsidiaries [Member]      
Condensed Financial Statements, Captions [Line Items]      
Other current assets     (33,741)
Assets, Current     (33,741)
Assets     (33,741)
Current liabilities     (2,206)
Due to Affiliate     11,823
OTHER LONG-TERM LIABILITIES     (43,358)
Liabilities     (33,741)
Liabilities and Equity     (33,741)
Net Cash Provided by (Used in) Operating Activities   22,266  
Increase (Decrease) Due from Affiliates   (22,266)  
Net Cash Provided by (Used in) Financing Activities   (22,266)  
Adjustment | Eliminations [Member]      
Condensed Financial Statements, Captions [Line Items]      
Other current assets     1,412,261
Assets, Current     1,412,261
Assets     33,741
Advances to Affiliate     (1,378,520)
Current liabilities     1,368,903
Due to Affiliate     (1,378,520)
OTHER LONG-TERM LIABILITIES     43,358
Liabilities     33,741
Liabilities and Equity     $ 33,741
Increase (Decrease) in Due to Affiliates   55,765  
Net Cash Provided by (Used in) Investing Activities   55,765  
Increase (Decrease) Due from Affiliates   (55,765)  
Net Cash Provided by (Used in) Financing Activities   $ (55,765)