XML 24 R73.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues $ 387,169 $ 834,583 $ 1,317,891 $ 2,606,004
Refinery services 43,332 51,208 135,780 158,202
Marine Transportation Revenues 60,536 57,000 180,501 169,241
Pipeline transportation services 19,909 20,349 57,910 62,992
Offshore Pipeline Transportation Services Revenues 61,388 974 63,436 2,443
Total revenues 572,334 964,114 1,755,518 2,998,882
Supply and logistics costs 378,916 818,845 1,290,980 2,567,594
Marine Transportation Operating Costs 33,869 34,864 100,749 107,543
Refinery services operating costs 22,363 29,031 75,225 93,374
Pipeline transportation operating costs 6,721 6,917 19,874 22,113
Offshore Pipeline Transportation Operating Costs 17,698 276 18,341 941
General and administrative 26,799 13,765 54,852 40,471
Depreciation and amortization 41,170 25,148 96,500 64,919
Total costs and expenses 527,536 928,846 1,656,521 2,896,955
OPERATING INCOME 44,798 35,268 98,997 101,927
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 14,260 15,017 48,440 27,757
Interest Income (Expense), Net (29,617) (20,441) (66,737) (47,314)
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 335,260 0 335,260 0
Other Nonoperating Income (Expense) 0 0 (17,529) 0
Income from continuing operations before income taxes 364,701 29,844 398,431 82,370
Income tax (expense) benefit (1,292) (731) (3,142) (2,334)
NET INCOME 363,409 29,113 395,289 80,036
Net Income (Loss) Attributable to Noncontrolling Interest (195) 0 (195) 0
Net Income (Loss) Attributable to Parent 363,214 29,113 395,094 80,036
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]        
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 0 0 0 0
Refinery services 0 0 0 0
Marine Transportation Revenues 0 0 0 0
Pipeline transportation services 0 0 0 0
Offshore Pipeline Transportation Services Revenues 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
Offshore Pipeline Transportation Operating Costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 392,769 49,550 480,953 127,343
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net (29,576) (20,437) (66,655) (47,307)
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 0   0  
Other Nonoperating Income (Expense) 21   (19,204)  
Income from continuing operations before income taxes 363,214 29,113 395,094 80,036
Income tax (expense) benefit 0 0 0 0
NET INCOME 363,214 29,113 395,094 80,036
Net Income (Loss) Attributable to Noncontrolling Interest 0   0  
Net Income (Loss) Attributable to Parent 363,214   395,094  
Genesis Energy Finance Corporation (Co-Issuer) [Member]        
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 0 0 0 0
Refinery services 0 0 0 0
Marine Transportation Revenues 0 0 0 0
Pipeline transportation services 0 0 0 0
Offshore Pipeline Transportation Services Revenues 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
Offshore Pipeline Transportation Operating Costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 0   0  
Other Nonoperating Income (Expense) 0   0  
Income from continuing operations before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
NET INCOME 0 0 0 0
Net Income (Loss) Attributable to Noncontrolling Interest 0   0  
Net Income (Loss) Attributable to Parent 0   0  
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 387,169 834,583 1,317,891 2,606,004
Refinery services 42,464 52,047 133,055 155,470
Marine Transportation Revenues 60,536 57,000 180,501 169,241
Pipeline transportation services 14,130 14,451 39,874 44,459
Offshore Pipeline Transportation Services Revenues 59,695 974 61,743 2,443
Total revenues 563,994 959,055 1,733,064 2,977,617
Supply and logistics costs 378,916 818,845 1,290,980 2,567,594
Marine Transportation Operating Costs 33,869 34,864 100,749 107,543
Refinery services operating costs 21,758 29,331 73,058 91,322
Pipeline transportation operating costs 6,533 6,917 19,345 21,461
Offshore Pipeline Transportation Operating Costs 17,188 76 17,831 941
General and administrative 26,799 13,765 54,852 40,471
Depreciation and amortization 40,320 24,508 94,365 63,019
Total costs and expenses 525,383 928,306 1,651,180 2,892,351
OPERATING INCOME 38,611 30,749 81,884 85,266
Equity in earnings of subsidiaries 2,284 1,479 5,770 5,051
Equity in earnings of equity investees 14,260 15,017 48,440 27,757
Interest Income (Expense), Net 3,728 3,900 11,329 11,798
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 335,260   335,260  
Other Nonoperating Income (Expense) (21)   1,675  
Income from continuing operations before income taxes 394,122 51,145 484,358 129,872
Income tax (expense) benefit (1,341) (985) (3,275) (2,462)
NET INCOME 392,781 50,160 481,083 127,410
Net Income (Loss) Attributable to Noncontrolling Interest 0   0  
Net Income (Loss) Attributable to Parent 392,781   481,083  
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 0 0 0 0
Refinery services 2,608 2,192 10,579 12,838
Marine Transportation Revenues 0 0 0 0
Pipeline transportation services 5,779 5,898 18,036 18,533
Offshore Pipeline Transportation Services Revenues 1,693 0 1,693 0
Total revenues 10,080 8,090 30,308 31,371
Supply and logistics costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 2,376 2,167 10,021 12,225
Pipeline transportation operating costs 188 0 529 652
Offshore Pipeline Transportation Operating Costs 510 200 510 0
General and administrative 0 0 0 0
Depreciation and amortization 850 640 2,135 1,900
Total costs and expenses 3,924 3,007 13,195 14,777
OPERATING INCOME 6,156 5,083 17,113 16,594
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net (3,769) (3,904) (11,411) (11,805)
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 0   0  
Other Nonoperating Income (Expense) 0   0  
Income from continuing operations before income taxes 2,387 1,179 5,702 4,789
Income tax (expense) benefit 49 254 133 128
NET INCOME 2,436 1,433 5,835 4,917
Net Income (Loss) Attributable to Noncontrolling Interest (195)   (195)  
Net Income (Loss) Attributable to Parent 2,241   5,640  
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 0 0 0 0
Refinery services (1,740) (3,031) (7,854) (10,106)
Marine Transportation Revenues 0 0 0 0
Pipeline transportation services 0 0 0 0
Offshore Pipeline Transportation Services Revenues 0 0 0 0
Total revenues (1,740) (3,031) (7,854) (10,106)
Supply and logistics costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs (1,771) (2,467) (7,854) (10,173)
Pipeline transportation operating costs 0 0 0 0
Offshore Pipeline Transportation Operating Costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses (1,771) (2,467) (7,854) (10,173)
OPERATING INCOME 31 (564) 0 67
Equity in earnings of subsidiaries (395,053) (51,029) (486,723) (132,394)
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Business Combination, Step Acquisition, Equity Interest in Acquiree, Remeasurement Gain 0   0  
Other Nonoperating Income (Expense) 0   0  
Income from continuing operations before income taxes (395,022) (51,593) (486,723) (132,327)
Income tax (expense) benefit 0 0 0 0
NET INCOME (395,022) $ (51,593) (486,723) $ (132,327)
Net Income (Loss) Attributable to Noncontrolling Interest 0   0  
Net Income (Loss) Attributable to Parent $ (395,022)   $ (486,723)