XML 51 R72.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues $ 527,218 $ 883,108 $ 930,722 $ 1,771,421
Refinery services 46,324 52,801 92,448 106,994
Marine Transportation Revenues 62,594 55,948 119,965 112,241
Pipeline transportation services 20,191 23,192 40,049 44,112
Total revenues 656,327 1,015,049 1,183,184 2,034,768
Supply and logistics costs 515,907 872,169 912,064 1,748,749
Marine Transportation Operating Costs 35,286 36,905 66,880 72,679
Refinery services operating costs 25,835 31,148 52,862 64,343
Pipeline transportation operating costs 6,882 8,383 13,796 15,861
General and administrative 14,832 14,696 28,053 26,706
Depreciation and amortization 28,205 20,491 55,330 39,771
Total costs and expenses 626,947 983,792 1,128,985 1,968,109
OPERATING INCOME 29,380 31,257 54,199 66,659
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 18,661 4,922 34,180 12,740
Interest Income (Expense), Net (17,905) (14,069) (37,120) (26,873)
Other Nonoperating Income (Expense) (17,529) 0 (17,529) 0
Income from continuing operations before income taxes 12,607 22,110 33,730 52,526
Income tax (expense) benefit (942) (962) (1,850) (1,603)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 11,665 21,148 31,880 50,923
NET INCOME 11,665 21,148 31,880 50,923
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]        
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 0 0 0 0
Refinery services 0 0 0 0
Marine Transportation Revenues 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 48,777 35,214 88,184 77,793
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net (17,887) (14,066) (37,079) (26,870)
Other Nonoperating Income (Expense) (19,225)   (19,225)  
Income from continuing operations before income taxes 11,665 21,148 31,880 50,923
Income tax (expense) benefit 0 0 0 0
NET INCOME 11,665 21,148 31,880 50,923
Genesis Energy Finance Corporation (Co-Issuer) [Member]        
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 0 0 0 0
Refinery services 0 0 0 0
Marine Transportation Revenues 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Other Nonoperating Income (Expense) 0   0  
Income from continuing operations before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
NET INCOME 0 0 0 0
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 529,073 883,108 930,722 1,771,421
Refinery services 45,272 51,694 90,591 103,424
Marine Transportation Revenues 62,594 55,948 119,965 112,241
Pipeline transportation services 14,378 16,942 27,792 31,477
Total revenues 651,317 1,007,692 1,169,070 2,018,563
Supply and logistics costs 517,230 872,169 912,064 1,748,749
Marine Transportation Operating Costs 35,286 36,905 66,880 72,679
Refinery services operating costs 25,081 30,399 51,300 61,990
Pipeline transportation operating costs 6,974 8,172 13,455 15,408
General and administrative 14,861 14,696 28,053 26,706
Depreciation and amortization 28,249 19,851 54,045 38,511
Total costs and expenses 627,681 982,192 1,125,797 1,964,043
OPERATING INCOME 23,636 25,500 43,273 54,520
Equity in earnings of subsidiaries 2,099 1,796 3,486 3,572
Equity in earnings of equity investees 18,661 4,922 34,180 12,740
Interest Income (Expense), Net 3,787 3,932 7,601 7,898
Other Nonoperating Income (Expense) 1,696   1,696  
Income from continuing operations before income taxes 49,879 36,150 90,236 78,730
Income tax (expense) benefit (1,023) (890) (1,934) (1,477)
NET INCOME 48,856 35,260 88,302 77,253
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues (3,966) 0 0 0
Refinery services 5,859 4,571 7,971 10,645
Marine Transportation Revenues 0 0 0 0
Pipeline transportation services 5,813 6,250 12,257 12,635
Total revenues 7,706 10,821 20,228 23,280
Supply and logistics costs (3,433) 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs 5,526 4,212 7,645 10,058
Pipeline transportation operating costs (92) 211 341 453
General and administrative (29) 0 0 0
Depreciation and amortization (44) 640 1,285 1,260
Total costs and expenses 1,928 5,063 9,271 11,771
OPERATING INCOME 5,778 5,758 10,957 11,509
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net (3,805) (3,935) (7,642) (7,901)
Other Nonoperating Income (Expense) 0   0  
Income from continuing operations before income taxes 1,973 1,823 3,315 3,608
Income tax (expense) benefit 81 (72) 84 (126)
NET INCOME 2,054 1,751 3,399 3,482
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 2,111 0 0 0
Refinery services (4,807) (3,464) (6,114) (7,075)
Marine Transportation Revenues 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues (2,696) (3,464) (6,114) (7,075)
Supply and logistics costs 2,110 0 0 0
Marine Transportation Operating Costs 0 0 0 0
Refinery services operating costs (4,772) (3,463) (6,083) (7,705)
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses (2,662) (3,463) (6,083) (7,705)
OPERATING INCOME (34) (1) (31) 630
Equity in earnings of subsidiaries (50,876) (37,010) (91,670) (81,365)
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Other Nonoperating Income (Expense) 0   0  
Income from continuing operations before income taxes (50,910) (37,011) (91,701) (80,735)
Income tax (expense) benefit 0 0 0 0
NET INCOME $ (50,910) $ (37,011) $ (91,701) $ (80,735)