XML 28 R71.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 8,719 $ 9,462 $ 14,326 $ 8,866
Other current assets 351,051 345,904    
Total current assets 359,770 355,366    
Fixed Assets, at cost 2,120,646 1,899,058    
Less: Accumulated depreciation (304,876) (268,057)    
Net fixed assets 1,815,770 1,631,001    
Goodwill 325,046 325,046    
Other assets, net 289,286 290,181    
Equity investees 614,409 628,780    
Investments in subsidiaries 0 0    
TOTAL ASSETS 3,404,281 3,230,374    
Current liabilities 342,118 363,145    
Senior secured credit facility 585,200 550,400    
Senior unsecured notes 1,100,000 1,050,639    
Deferred tax liabilities 20,005 18,754    
Other liabilities 15,469 18,233    
Total liabilities 2,062,792 2,001,171    
Limited Partners' Capital Account 1,341,489 1,229,203 1,052,424 1,097,737
TOTAL LIABILITIES AND PARTNERS' CAPITAL 3,404,281 3,230,374    
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 6 9 10 20
Other current assets 1,406,653 1,378,573    
Total current assets 1,406,659 1,378,582    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 29,677 28,421    
Equity investees 0 0    
Investments in subsidiaries 1,602,824 1,434,255    
TOTAL ASSETS 3,039,160 2,841,258    
Current liabilities 12,471 11,016    
Senior secured credit facility 585,200 550,400    
Senior unsecured notes 1,100,000 1,050,639    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 1,697,671 1,612,055    
Limited Partners' Capital Account 1,341,489 1,229,203    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 3,039,160 2,841,258    
Genesis Energy Finance Corporation (Co-Issuer) [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Limited Partners' Capital Account 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 0 0    
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 8,006 8,310 13,261 8,050
Other current assets 338,521 333,385    
Total current assets 346,527 341,695    
Fixed Assets, at cost 2,045,180 1,823,556    
Less: Accumulated depreciation (286,734) (251,171)    
Net fixed assets 1,758,446 1,572,385    
Goodwill 325,046 325,046    
Other assets, net 267,482 269,252    
Equity investees 614,409 628,780    
Investments in subsidiaries 100,279 97,195    
TOTAL ASSETS 3,412,189 3,234,353    
Current liabilities 1,772,548 1,761,856    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 20,005 18,754    
Other liabilities 15,470 18,233    
Total liabilities 1,808,023 1,798,843    
Limited Partners' Capital Account 1,604,166 1,435,510    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 3,412,189 3,234,353    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 707 1,143 1,055 796
Other current assets 50,763 46,215    
Total current assets 51,470 47,358    
Fixed Assets, at cost 75,466 75,502    
Less: Accumulated depreciation (18,142) (16,886)    
Net fixed assets 57,324 58,616    
Goodwill 0 0    
Other assets, net 143,627 146,700    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 252,421 252,674    
Current liabilities 2,113 2,705    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Other liabilities 151,331 154,021    
Total liabilities 153,444 156,726    
Limited Partners' Capital Account 98,977 95,948    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 252,421 252,674    
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Other current assets (1,444,886) (1,412,269)    
Total current assets (1,444,886) (1,412,269)    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net (151,500) (154,192)    
Equity investees 0 0    
Investments in subsidiaries (1,703,103) (1,531,450)    
TOTAL ASSETS (3,299,489) (3,097,911)    
Current liabilities (1,445,014) (1,412,432)    
Senior secured credit facility 0 0    
Senior unsecured notes 0 0    
Deferred tax liabilities 0 0    
Other liabilities (151,332) (154,021)    
Total liabilities (1,596,346) (1,566,453)    
Limited Partners' Capital Account (1,703,143) (1,531,458)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (3,299,489) $ (3,097,911)