The following is condensed consolidating financial information for Genesis Energy, L.P., the guarantor subsidiaries and the non-guarantor subsidiaries.

Unaudited Condensed Consolidating Balance Sheet

June 30, 2015



	Genesis Energy, L.P. (Parent and Co-Issuer)		Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	6	$	—	$	8,006		$	707		$	—		$	8,719
Other current assets	1,406,653		—		338,521			50,763			(1,444,886		)	351,051
Total current assets	1,406,659		—		346,527			51,470			(1,444,886		)	359,770
Fixed assets, at cost	—		—		2,045,180			75,466			—			2,120,646
Less: Accumulated depreciation	—		—		(286,734		)	(18,142		)	—			(304,876		)
Net fixed assets	—		—		1,758,446			57,324			—			1,815,770
Goodwill	—		—		325,046			—			—			325,046
Other assets, net	29,677		—		267,482			143,627			(151,500		)	289,286
Equity investees	—		—		614,409			—			—			614,409
Investments in subsidiaries	1,602,824		—		100,279			—			(1,703,103		)	—
Total assets	$	3,039,160	$	—	$	3,412,189		$	252,421		$	(3,299,489	)	$	3,404,281
LIABILITIES AND PARTNERS’ CAPITAL
Current liabilities	$	12,471	$	—	$	1,772,548		$	2,113		$	(1,445,014	)	$	342,118
Senior secured credit facility	585,200		—		—			—			—			585,200
Senior unsecured notes	1,100,000		—		—			—			—			1,100,000
Deferred tax liabilities	—		—		20,005			—			—			20,005
Other liabilities	—		—		15,470			151,331			(151,332		)	15,469
Total liabilities	1,697,671		—		1,808,023			153,444			(1,596,346		)	2,062,792
Partners’ capital	1,341,489		—		1,604,166			98,977			(1,703,143		)	1,341,489
Total liabilities and partners’ capital	$	3,039,160	$	—	$	3,412,189		$	252,421		$	(3,299,489	)	$	3,404,281

Unaudited Condensed Consolidating Balance Sheet

December 31, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)		Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	9	$	—	$	8,310		$	1,143		$	—		$	9,462
Other current assets	1,378,573		—		333,385			46,215			(1,412,269		)	345,904
Total current assets	1,378,582		—		341,695			47,358			(1,412,269		)	355,366
Fixed assets, at cost	—		—		1,823,556			75,502			—			1,899,058
Less: Accumulated depreciation	—		—		(251,171		)	(16,886		)	—			(268,057		)
Net fixed assets	—		—		1,572,385			58,616			—			1,631,001
Goodwill	—		—		325,046			—			—			325,046
Other assets, net	28,421		—		269,252			146,700			(154,192		)	290,181
Equity investees	—		—		628,780			—			—			628,780
Investments in subsidiaries	1,434,255		—		97,195			—			(1,531,450		)	—
Total assets	$	2,841,258	$	—	$	3,234,353		$	252,674		$	(3,097,911	)	$	3,230,374
LIABILITIES AND PARTNERS’ CAPITAL
Current liabilities	$	11,016	$	—	$	1,761,856		$	2,705		$	(1,412,432	)	$	363,145
Senior secured credit facility	550,400		—		—			—			—			550,400
Senior unsecured notes	1,050,639		—		—			—			—			1,050,639
Deferred tax liabilities	—		—		18,754			—			—			18,754
Other liabilities	—		—		18,233			154,021			(154,021		)	18,233
Total liabilities	1,612,055		—		1,798,843			156,726			(1,566,453		)	2,001,171
Partners’ capital	1,229,203		—		1,435,510			95,948			(1,531,458		)	1,229,203
Total liabilities and partners’ capital	$	2,841,258	$	—	$	3,234,353		$	252,674		$	(3,097,911	)	$	3,230,374

Unaudited Condensed Consolidating Statement of Operations

Three Months Ended June 30, 2015



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
REVENUES:
Pipeline transportation services	$	—		$	—	$	14,378		$	5,813		$	—		$	20,191
Refinery services	—			—		45,272			5,859			(4,807		)	46,324
Marine transportation	—			—		62,594			—			—			62,594
Supply and logistics	—			—		529,073			(3,966		)	2,111			527,218
Total revenues	—			—		651,317			7,706			(2,696		)	656,327
COSTS AND EXPENSES:
Supply and logistics costs	—			—		517,230			(3,433		)	2,110			515,907
Marine transportation costs	—			—		35,286			—			—			35,286
Refinery services operating costs	—			—		25,081			5,526			(4,772		)	25,835
Pipeline transportation operating costs	—			—		6,974			(92		)	—			6,882
General and administrative	—			—		14,861			(29		)	—			14,832
Depreciation and amortization	—			—		28,249			(44		)	—			28,205
Total costs and expenses	—			—		627,681			1,928			(2,662		)	626,947
OPERATING INCOME	—			—		23,636			5,778			(34		)	29,380
Equity in earnings of subsidiaries	48,777			—		2,099			—			(50,876		)	—
Equity in earnings of equity investees	—			—		18,661			—			—			18,661
Interest (expense) income, net	(17,887		)	—		3,787			(3,805		)	—			(17,905		)
Other income/(expense), net	(19,225		)	—		1,696			—			—			(17,529		)
Income before income taxes	11,665			—		49,879			1,973			(50,910		)	12,607
Income tax benefit (expense)	—			—		(1,023		)	81			—			(942		)
NET INCOME	$	11,665		$	—	$	48,856		$	2,054		$	(50,910	)	$	11,665

Unaudited Condensed Consolidating Statement of Operations

Three Months Ended June 30, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
REVENUES:
Pipeline transportation services	$	—		$	—	$	16,942		$	6,250		$	—		$	23,192
Refinery services	—			—		51,694			4,571			(3,464		)	52,801
Marine transportation	—			—		55,948			—			—			55,948
Supply and logistics	—			—		883,108			—			—			883,108
Total revenues	—			—		1,007,692			10,821			(3,464		)	1,015,049
COSTS AND EXPENSES:
Supply and logistics costs	—			—		872,169			—			—			872,169
Marine transportation costs	—			—		36,905			—			—			36,905
Refinery services operating costs	—			—		30,399			4,212			(3,463		)	31,148
Pipeline transportation operating costs	—			—		8,172			211			—			8,383
General and administrative	—			—		14,696			—			—			14,696
Depreciation and amortization	—			—		19,851			640			—			20,491
Total costs and expenses	—			—		982,192			5,063			(3,463		)	983,792
OPERATING INCOME	—			—		25,500			5,758			(1		)	31,257
Equity in earnings of subsidiaries	35,214			—		1,796			—			(37,010		)	—
Equity in earnings of equity investees	—			—		4,922			—			—			4,922
Interest (expense) income, net	(14,066		)	—		3,932			(3,935		)	—			(14,069		)
Income before income taxes	21,148			—		36,150			1,823			(37,011		)	22,110
Income tax expense	—			—		(890		)	(72		)	—			(962		)
NET INCOME	$	21,148		$	—	$	35,260		$	1,751		$	(37,011	)	$	21,148

Unaudited Condensed Consolidating Statement of Operations

Six Months Ended June 30, 2015



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
REVENUES:
Pipeline transportation services	$	—		$	—	$	27,792		$	12,257		$	—		$	40,049
Refinery services	—			—		90,591			7,971			(6,114		)	92,448
Marine transportation	—			—		119,965			—			—			119,965
Supply and logistics	—			—		930,722			—			—			930,722
Total revenues	—			—		1,169,070			20,228			(6,114		)	1,183,184
COSTS AND EXPENSES:
Supply and logistics costs	—			—		912,064			—			—			912,064
Marine transportation costs	—			—		66,880			—			—			66,880
Refinery services operating costs	—			—		51,300			7,645			(6,083		)	52,862
Pipeline transportation operating costs	—			—		13,455			341			—			13,796
General and administrative	—			—		28,053			—			—			28,053
Depreciation and amortization	—			—		54,045			1,285			—			55,330
Total costs and expenses	—			—		1,125,797			9,271			(6,083		)	1,128,985
OPERATING INCOME	—			—		43,273			10,957			(31		)	54,199
Equity in earnings of subsidiaries	88,184			—		3,486			—			(91,670		)	—
Equity in earnings of equity investees	—			—		34,180			—			—			34,180
Interest (expense) income, net	(37,079		)	—		7,601			(7,642		)	—			(37,120		)
Other income/(expense), net	(19,225		)	—		1,696			—			—			(17,529		)
Income before income taxes	31,880			—		90,236			3,315			(91,701		)	33,730
Income tax expense	—			—		(1,934		)	84			—			(1,850		)
NET INCOME	$	31,880		$	—	$	88,302		$	3,399		$	(91,701	)	$	31,880

Unaudited Condensed Consolidating Statement of Operations

Six Months Ended June 30, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
REVENUES:
Pipeline transportation services	$	—		$	—	$	31,477		$	12,635		$	—		$	44,112
Refinery services	—			—		103,424			10,645			(7,075		)	106,994
Marine transportation	—			—		112,241			—			—			112,241
Supply and logistics	—			—		1,771,421			—			—			1,771,421
Total revenues	—			—		2,018,563			23,280			(7,075		)	2,034,768
COSTS AND EXPENSES:
Supply and logistics costs	—			—		1,748,749			—			—			1,748,749
Marine transportation costs	—			—		72,679			—			—			72,679
Refinery services operating costs	—			—		61,990			10,058			(7,705		)	64,343
Pipeline transportation operating costs	—			—		15,408			453			—			15,861
General and administrative	—			—		26,706			—			—			26,706
Depreciation and amortization	—			—		38,511			1,260			—			39,771
Total costs and expenses	—			—		1,964,043			11,771			(7,705		)	1,968,109
OPERATING INCOME	—			—		54,520			11,509			630			66,659
Equity in earnings of subsidiaries	77,793			—		3,572			—			(81,365		)	—
Equity in earnings of equity investees	—			—		12,740			—			—			12,740
Interest (expense) income, net	(26,870		)	—		7,898			(7,901		)	—			(26,873		)
Income before income taxes	50,923			—		78,730			3,608			(80,735		)	52,526
Income tax benefit (expense)	—			—		(1,477		)	(126		)	—			(1,603		)
NET INCOME	$	50,923		$	—	$	77,253		$	3,482		$	(80,735	)	$	50,923

Unaudited Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2015



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
Net cash (used in) provided by operating activities	$	(30,856	)	$	—	$	145,231		$	2,233		$	(45,506	)	$	71,102
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments to acquire fixed and intangible assets	—			—		(240,646		)	—			—			(240,646		)
Cash distributions received from equity investees - return of investment	71,787			—		11,490			—			(71,787		)	11,490
Investments in equity investees	(197,722		)	—		(1,750		)	—			197,722			(1,750		)
Repayments on loan to non-guarantor subsidiary	—			—		2,692			—			(2,692		)	—
Proceeds from asset sales	—			—		2,228			—			—			2,228
Other, net	—			—		(729		)	—			—			(729		)
Net cash provided by (used) in investing activities	(125,935		)	—		(226,715		)	—			123,243			(229,407		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on senior secured credit facility	550,500			—		—			—			—			550,500
Repayments on senior secured credit facility	(515,700		)	—		—			—			—			(515,700		)
Proceeds from issuance of senior unsecured notes	400,000			—		—			—			—			400,000
Repayment of senior unsecured notes	(350,000		)	—		—			—			—			(350,000		)
Debt issuance costs	(8,418		)	—		—			—			—			(8,418		)
Issuance of common units for cash, net	197,722			—		197,722			—			(197,722		)	197,722
Distributions to partners/owners	(117,316		)	—		(117,316		)	—			117,316			(117,316		)
Other, net	—			—		774			(2,669		)	2,669			774
Net cash provided by (used in) financing activities	156,788			—		81,180			(2,669		)	(77,737		)	157,562
Net (decrease) increase in cash and cash equivalents	(3		)	—		(304		)	(436		)	—			(743		)
Cash and cash equivalents at beginning of period	9			—		8,310			1,143			—			9,462
Cash and cash equivalents at end of period	$	6		$	—	$	8,006		$	707		$	—		$	8,719

Unaudited Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
Net cash (used in) provided by operating activities	$	(175,807	)	$	—	$	351,163		$	2,672		$	(72,831	)	$	105,197
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments to acquire fixed and intangible assets	—			—		(240,994		)	—			—			(240,994		)
Cash distributions received from equity investees - return of investment	23,385			—		6,173			—			(23,385		)	6,173
Investments in equity investees	—			—		(14,826		)	—			—			(14,826		)
Repayments on loan to non-guarantor subsidiary	—			—		2,433			—			(2,433		)	—
Proceeds from asset sales	—			—		133			—			—			133
Other, net	—			—		(2,635		)	—			—			(2,635		)
Net cash used in investing activities	23,385			—		(249,716		)	—			(25,818		)	(252,149		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on senior secured credit facility	1,181,200			—		—			—			—			1,181,200
Repayments on senior secured credit facility	(1,271,800		)	—		—			—			—			(1,271,800		)
Proceeds from issuance of senior unsecured notes	350,000			—		—			—			—			350,000
Debt issuance costs	(10,752		)	—		—			—			—			(10,752		)
Issuance of common units for cash, net	—			—		—			—			—			—
Distributions to partners/owners	(96,236		)	—		(96,236		)	—			96,236			(96,236		)
Other, net	—			—		—			(2,413		)	2,413			—
Net cash provided by (used in) financing activities	152,412			—		(96,236		)	(2,413		)	98,649			152,412
Net (decrease) increase in cash and cash equivalents	(10		)	—		5,211			259			—			5,460
Cash and cash equivalents at beginning of period	20			—		8,050			796			—			8,866
Cash and cash equivalents at end of period	$	10		$	—	$	13,261		$	1,055		$	—		$	14,326