XML 14 R70.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 11,138 $ 9,462 $ 11,676 $ 8,866
Other current assets 296,802 345,904    
Total current assets 307,940 355,366    
Fixed Assets, at cost 2,017,239 1,899,058    
Less: Accumulated depreciation (287,077) (268,057)    
Net fixed assets 1,730,162 1,631,001    
Goodwill 325,046 325,046    
Other assets, net 288,845 290,181    
Equity investees 620,147 628,780    
Investments in subsidiaries 0 0    
TOTAL ASSETS 3,272,140 3,230,374    
Current liabilities 342,571 363,145    
Senior secured credit facility 648,400 550,400    
SENIOR UNSECURED NOTES 1,050,604 1,050,639    
Deferred tax liabilities 19,363 18,754    
Other liabilities 18,326 18,233    
Total liabilities 2,079,264 2,001,171    
Limited Partners' Capital Account 1,192,876 1,229,203 1,080,059 1,097,737
Partners' capital 1,192,876 1,229,203    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 3,272,140 3,230,374    
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 9 9 19 20
Other current assets 1,465,246 1,378,573    
Total current assets 1,465,255 1,378,582    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 27,140 28,421    
Equity investees 0 0    
Investments in subsidiaries 1,417,120 1,434,255    
TOTAL ASSETS 2,909,515 2,841,258    
Current liabilities 17,635 11,016    
Senior secured credit facility 648,400 550,400    
SENIOR UNSECURED NOTES 1,050,604 1,050,639    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 1,716,639 1,612,055    
Limited Partners' Capital Account 1,192,876 1,229,203    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,909,515 2,841,258    
Genesis Energy Finance Corporation (Co-Issuer) [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Limited Partners' Capital Account 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 0 0    
Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 8,774 8,310 10,786 8,049
Other current assets 285,832 333,385    
Total current assets 294,606 341,695    
Fixed Assets, at cost 1,941,764 1,823,556    
Less: Accumulated depreciation (269,565) (251,171)    
Net fixed assets 1,672,199 1,572,385    
Goodwill 325,046 325,046    
Other assets, net 269,385 269,252    
Equity investees 620,147 628,780    
Investments in subsidiaries 98,469 97,195    
TOTAL ASSETS 3,279,852 3,234,353    
Current liabilities 1,823,745 1,761,856    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 19,363 18,754    
Other liabilities 18,326 18,233    
Total liabilities 1,861,434 1,798,843    
Limited Partners' Capital Account 1,418,418 1,435,510    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 3,279,852 3,234,353    
Non-Guarantor Subsidiaries [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 2,355 1,143 871 797
Other current assets 46,972 46,215    
Total current assets 49,327 47,358    
Fixed Assets, at cost 75,475 75,502    
Less: Accumulated depreciation (17,512) (16,886)    
Net fixed assets 57,963 58,616    
Goodwill 0 0    
Other assets, net 145,184 146,700    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 252,474 252,674    
Current liabilities 2,604 2,705    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 152,695 154,021    
Total liabilities 155,299 156,726    
Limited Partners' Capital Account 97,175 95,948    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 252,474 252,674    
Eliminations [Member]        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Other current assets (1,501,248) (1,412,269)    
Total current assets (1,501,248) (1,412,269)    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net (152,864) (154,192)    
Equity investees 0 0    
Investments in subsidiaries (1,515,589) (1,531,450)    
TOTAL ASSETS (3,169,701) (3,097,911)    
Current liabilities (1,501,413) (1,412,432)    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities (152,695) (154,021)    
Total liabilities (1,654,108) (1,566,453)    
Limited Partners' Capital Account (1,515,593) (1,531,458)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (3,169,701) $ (3,097,911)