XML 95 R110.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]                      
Supply And Logistics Revenues                 $ 3,323,028 $ 3,689,795 $ 2,976,850
Marine Transportation Revenues                 229,282 152,542 118,204
Refinery Services Revenues                 207,401 205,985 196,017
Pipeline Transportation Services Revenues                 86,453 86,508 76,290
Revenues $ 847,282 $ 964,114 $ 1,015,049 $ 1,019,719 $ 961,035 $ 1,090,293 $ 1,068,694 $ 1,014,808 3,846,164 4,134,830 3,367,361
Supply and logistics costs                 3,277,052 3,649,328 2,923,746
Marine transportation operating costs                 142,793 104,676 80,547
Refinery services operating costs                 121,401 131,289 123,477
Pipeline transportation operating costs                 30,767 27,206 21,894
General and administrative                 50,692 46,790 41,837
Depreciation and amortization                 90,908 64,784 61,150
Total costs and expenses                 3,713,613 4,024,073 3,252,651
OPERATING INCOME (LOSS) 30,624 35,268 31,257 35,402 23,300 24,092 33,360 30,005 132,551 110,757 114,710
Equity in earnings of equity investees                 43,135 22,675 14,345
Equity in (losses) earnings of subsidiaries                 0 0 0
Interest income (expense), net                 (66,639) (48,583) (40,923)
Income (loss) before income taxes                 109,047 84,849 88,132
Income tax benefit (expense)                 (2,845) (845) 9,205 [1]
Income from continuing operations 26,166 29,113 21,148 29,775 16,722 17,966 26,612 22,704 106,202 84,004 97,337
Income (loss) from discontinued operations         1,164 508 290 143 0 2,105 (1,018)
Net income (loss) $ 26,166 $ 29,113 $ 21,148 $ 29,775 $ 17,886 $ 18,474 $ 26,902 $ 22,847 106,202 86,109 96,319
Genesis Energy, L.P. (Parent and Co-Issuer)                      
Condensed Financial Statements, Captions [Line Items]                      
Supply And Logistics Revenues                 0 0 0
Marine Transportation Revenues                 0 0 0
Refinery Services Revenues                 0 0 0
Pipeline Transportation Services Revenues                 0 0 0
Revenues                 0 0 0
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 0 0 0
Pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Total costs and expenses                 0 0 0
OPERATING INCOME (LOSS)                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in (losses) earnings of subsidiaries                 172,828 134,616 137,151
Interest income (expense), net                 (66,626) (48,507) (40,832)
Income (loss) before income taxes                 106,202 86,109 96,319
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 106,202 86,109 96,319
Income (loss) from discontinued operations                   0 0
Net income (loss)                 106,202 86,109 96,319
Genesis Energy Finance Corporation (Co-Issuer)                      
Condensed Financial Statements, Captions [Line Items]                      
Supply And Logistics Revenues                 0 0 0
Marine Transportation Revenues                 0 0 0
Refinery Services Revenues                 0 0 0
Pipeline Transportation Services Revenues                 0 0 0
Revenues                 0 0 0
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 0 0 0
Pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Total costs and expenses                 0 0 0
OPERATING INCOME (LOSS)                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in (losses) earnings of subsidiaries                 0 0 0
Interest income (expense), net                 0 0 0
Income (loss) before income taxes                 0 0 0
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 0 0 0
Income (loss) from discontinued operations                   0 0
Net income (loss)                 0 0 0
Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Supply And Logistics Revenues                 3,323,028 3,689,795 2,976,850
Marine Transportation Revenues                 229,282 152,542 118,204
Refinery Services Revenues                 202,250 203,021 192,083
Pipeline Transportation Services Revenues                 61,686 60,707 50,106
Revenues                 3,816,246 4,106,065 3,337,243
Supply and logistics costs                 3,277,052 3,649,328 2,923,746
Marine transportation operating costs                 142,793 104,676 80,547
Refinery services operating costs                 117,788 128,814 120,095
Pipeline transportation operating costs                 29,910 26,087 21,081
General and administrative                 50,692 46,790 41,837
Depreciation and amortization                 88,368 62,194 58,554
Total costs and expenses                 3,706,603 4,017,889 3,245,860
OPERATING INCOME (LOSS)                 109,643 88,176 91,383
Equity in earnings of equity investees                 43,135 22,675 14,345
Equity in (losses) earnings of subsidiaries                 6,952 6,913 7,184
Interest income (expense), net                 15,662 16,080 16,500
Income (loss) before income taxes                 175,392 133,844 129,412
Income tax benefit (expense)                 (3,030) (676) 8,903
Income from continuing operations                 172,362 133,168 138,315
Income (loss) from discontinued operations                   2,105 (1,018)
Net income (loss)                 172,362 135,273 137,297
Non-Guarantor Subsidiaries                      
Condensed Financial Statements, Captions [Line Items]                      
Supply And Logistics Revenues                 0 0 0
Marine Transportation Revenues                 0 0 0
Refinery Services Revenues                 18,289 17,835 19,999
Pipeline Transportation Services Revenues                 24,767 25,801 26,184
Revenues                 43,056 43,636 46,183
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 17,393 16,873 19,489
Pipeline transportation operating costs                 857 1,119 813
General and administrative                 0 0 0
Depreciation and amortization                 2,540 2,590 2,596
Total costs and expenses                 20,790 20,582 22,898
OPERATING INCOME (LOSS)                 22,266 23,054 23,285
Equity in earnings of equity investees                 0 0 0
Equity in (losses) earnings of subsidiaries                 0 0 0
Interest income (expense), net                 (15,675) (16,156) (16,591)
Income (loss) before income taxes                 6,591 6,898 6,694
Income tax benefit (expense)                 185 (169) 302
Income from continuing operations                 6,776 6,729 6,996
Income (loss) from discontinued operations                   0 0
Net income (loss)                 6,776 6,729 6,996
Eliminations                      
Condensed Financial Statements, Captions [Line Items]                      
Supply And Logistics Revenues                 0 0 0
Marine Transportation Revenues                 0 0 0
Refinery Services Revenues                 (13,138) (14,871) (16,065)
Pipeline Transportation Services Revenues                 0 0 0
Revenues                 (13,138) (14,871) (16,065)
Supply and logistics costs                 0 0 0
Marine transportation operating costs                 0 0 0
Refinery services operating costs                 (13,780) (14,398) (16,107)
Pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Total costs and expenses                 (13,780) (14,398) (16,107)
OPERATING INCOME (LOSS)                 642 (473) 42
Equity in earnings of equity investees                 0 0 0
Equity in (losses) earnings of subsidiaries                 (179,780) (141,529) (144,335)
Interest income (expense), net                 0 0 0
Income (loss) before income taxes                 (179,138) (142,002) (144,293)
Income tax benefit (expense)                 0 0 0
Income from continuing operations                 (179,138) (142,002) (144,293)
Income (loss) from discontinued operations                   0 0
Net income (loss)                 $ (179,138) $ (142,002) $ (144,293)
[1] (1)Our discontinued operations had no income tax benefit or expense in any period presented.