XML 26 R109.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 9,462 $ 8,866 $ 11,282 $ 10,817
Other current assets 345,904 526,357    
Total current assets 355,366 535,223    
FIXED ASSETS, at cost 1,899,058 1,327,974    
Less: Accumulated depreciation (268,057) (199,230)    
Net fixed assets 1,631,001 1,128,744    
GOODWILL 325,046 325,046    
Other assets, net 290,181 252,942    
Equity investees and other investments 628,780 620,247    
Investments in subsidiaries 0 0    
TOTAL ASSETS 3,230,374 2,862,202 2,109,664  
Current liabilities 363,145 446,553    
Senior secured credit facility 550,400 582,800    
SENIOR UNSECURED NOTES 1,050,639 700,772    
Deferred tax liabilities 18,754 15,944    
Other liabilities 18,233 18,396    
Total liabilities 2,001,171 1,764,465    
Partners' capital 1,229,203 1,097,737 916,495 792,638
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 3,230,374 2,862,202    
Genesis Energy, L.P. (Parent and Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 9 20 10 3
Other current assets 1,378,573 1,133,695    
Total current assets 1,378,582 1,133,715    
FIXED ASSETS, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
GOODWILL 0 0    
Other assets, net 28,421 21,432    
Equity investees and other investments 0 0    
Investments in subsidiaries 1,434,255 1,236,164    
TOTAL ASSETS 2,841,258 2,391,311    
Current liabilities 11,016 10,002    
Senior secured credit facility 550,400 582,800    
SENIOR UNSECURED NOTES 1,050,639 700,772    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 1,612,055 1,293,574    
Partners' capital 1,229,203 1,097,737    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 2,841,258 2,391,311    
Genesis Energy Finance Corporation (Co-Issuer)        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
FIXED ASSETS, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
GOODWILL 0 0    
Other assets, net 0 0    
Equity investees and other investments 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Partners' capital 0 0    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 0 0    
Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 8,310 8,049 11,103 9,043
Other current assets 333,385 515,143    
Total current assets 341,695 523,192    
FIXED ASSETS, at cost 1,823,556 1,252,445    
Less: Accumulated depreciation (251,171) (184,856)    
Net fixed assets 1,572,385 1,067,589    
GOODWILL 325,046 325,046    
Other assets, net 269,252 238,283    
Equity investees and other investments 628,780 620,247    
Investments in subsidiaries 97,195 89,600    
TOTAL ASSETS 3,234,353 2,863,957    
Current liabilities 1,761,856 1,592,376    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 18,754 15,944    
Other liabilities 18,233 18,396    
Total liabilities 1,798,843 1,626,716    
Partners' capital 1,435,510 1,237,241    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 3,234,353 2,863,957    
Non-Guarantor Subsidiaries        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 1,143 797 169 1,771
Other current assets 46,215 37,286    
Total current assets 47,358 38,083    
FIXED ASSETS, at cost 75,502 75,529    
Less: Accumulated depreciation (16,886) (14,374)    
Net fixed assets 58,616 61,155    
GOODWILL 0 0    
Other assets, net 146,700 152,412    
Equity investees and other investments 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 252,674 251,650    
Current liabilities 2,705 3,470    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 154,021 159,007    
Total liabilities 156,726 162,477    
Partners' capital 95,948 89,173    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 252,674 251,650    
Eliminations        
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 $ 0 $ 0
Other current assets (1,412,269) (1,159,767)    
Total current assets (1,412,269) (1,159,767)    
FIXED ASSETS, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
GOODWILL 0 0    
Other assets, net (154,192) (159,185)    
Equity investees and other investments 0 0    
Investments in subsidiaries (1,531,450) (1,325,764)    
TOTAL ASSETS (3,097,911) (2,644,716)    
Current liabilities (1,412,432) (1,159,295)    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities (154,021) (159,007)    
Total liabilities (1,566,453) (1,318,302)    
Partners' capital (1,531,458) (1,326,414)    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL $ (3,097,911) $ (2,644,716)