The following is condensed consolidating financial information for Genesis Energy, L.P., the guarantor subsidiaries and the non-guarantor subsidiaries.

Unaudited Condensed Consolidating Balance Sheet

March 31, 2015



	Genesis Energy, L.P. (Parent and Co-Issuer)		Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	9	$	—	$	8,789		$	2,340		$	—		$	11,138
Other current assets	1,465,246		—		284,622			48,182			(1,501,248		)	296,802
Total current assets	1,465,255		—		293,411			50,522			(1,501,248		)	307,940
Fixed assets, at cost	—		—		1,899,218			118,021			—			2,017,239
Less: Accumulated depreciation	—		—		(263,259		)	(23,818		)	—			(287,077		)
Net fixed assets	—		—		1,635,959			94,203			—			1,730,162
Goodwill	—		—		325,046			—			—			325,046
Other assets, net	27,140		—		269,385			145,184			(152,864		)	288,845
Equity investees	—		—		620,147			—			—			620,147
Investments in subsidiaries	1,417,120		—		126,985			—			(1,544,105		)	—
Total assets	$	2,909,515	$	—	$	3,270,933		$	289,909		$	(3,198,217	)	$	3,272,140
LIABILITIES AND PARTNERS’ CAPITAL
Current liabilities	$	17,635	$	—	$	1,818,022		$	8,327		$	(1,501,413	)	$	342,571
Senior secured credit facility	648,400		—		—			—			—			648,400
Senior unsecured notes	1,050,604		—		—			—			—			1,050,604
Deferred tax liabilities	—		—		19,363			—			—			19,363
Other liabilities	—		—		15,130			155,891			(152,695		)	18,326
Total liabilities	1,716,639		—		1,852,515			164,218			(1,654,108		)	2,079,264
Partners’ capital	1,192,876		—		1,418,418			125,691			(1,544,109		)	1,192,876
Total liabilities and partners’ capital	$	2,909,515	$	—	$	3,270,933		$	289,909		$	(3,198,217	)	$	3,272,140

Unaudited Condensed Consolidating Balance Sheet

December 31, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)		Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	9	$	—	$	8,352		$	1,101		$	—		$	9,462
Other current assets	1,378,573		—		327,819			51,781			(1,412,269		)	345,904
Total current assets	1,378,582		—		336,171			52,882			(1,412,269		)	355,366
Fixed assets, at cost	—		—		1,781,158			117,900			—			1,899,058
Less: Accumulated depreciation	—		—		(245,548		)	(22,509		)	—			(268,057		)
Net fixed assets	—		—		1,535,610			95,391			—			1,631,001
Goodwill	—		—		325,046			—			—			325,046
Other assets, net	28,421		—		269,252			146,700			(154,192		)	290,181
Equity investees	—		—		628,780			—			—			628,780
Investments in subsidiaries	1,434,255		—		126,035			—			(1,560,290		)	—
Total assets	$	2,841,258	$	—	$	3,220,894		$	294,973		$	(3,126,751	)	$	3,230,374
LIABILITIES AND PARTNERS’ CAPITAL
Current liabilities	$	11,016	$	—	$	1,751,548		$	13,013		$	(1,412,432	)	$	363,145
Senior secured credit facility	550,400		—		—			—			—			550,400
Senior unsecured notes	1,050,639		—		—			—			—			1,050,639
Deferred tax liabilities	—		—		18,754			—			—			18,754
Other liabilities	—		—		15,082			157,172			(154,021		)	18,233
Total liabilities	1,612,055		—		1,785,384			170,185			(1,566,453		)	2,001,171
Partners’ capital	1,229,203		—		1,435,510			124,788			(1,560,298		)	1,229,203
Total liabilities and partners’ capital	$	2,841,258	$	—	$	3,220,894		$	294,973		$	(3,126,751	)	$	3,230,374

Unaudited Condensed Consolidating Statement of Operations

Three Months Ended March 31, 2015



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
REVENUES:
Pipeline transportation services	$	—		$	—	$	13,414		$	6,444		$	—		$	19,858
Refinery services	—			—		45,319			2,112			(1,307		)	46,124
Marine transportation	—			—		57,371			—			—			57,371
Supply and logistics	—			—		401,649			3,966			(2,111		)	403,504
Total revenues	—			—		517,753			12,522			(3,418		)	526,857
COSTS AND EXPENSES:
Supply and logistics costs	—			—		394,834			3,433			(2,110		)	396,157
Marine transportation costs	—			—		31,594			—			—			31,594
Refinery services operating costs	—			—		26,219			2,119			(1,311		)	27,027
Pipeline transportation operating costs	—			—		6,481			433			—			6,914
General and administrative	—			—		13,192			29			—			13,221
Depreciation and amortization	—			—		25,796			1,329			—			27,125
Total costs and expenses	—			—		498,116			7,343			(3,421		)	502,038
OPERATING INCOME	—			—		19,637			5,179			3			24,819
Equity in earnings of subsidiaries	39,407			—		1,387			—			(40,794		)	—
Equity in earnings of equity investees	—			—		15,519			—			—			15,519
Interest (expense) income, net	(19,192		)	—		3,814			(3,837		)	—			(19,215		)
Income before income taxes	20,215			—		40,357			1,342			(40,791		)	21,123
Income tax expense	—			—		(911		)	3			—			(908		)
NET INCOME	$	20,215		$	—	$	39,446		$	1,345		$	(40,791	)	$	20,215

Unaudited Condensed Consolidating Statement of Operations

Three Months Ended March 31, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
REVENUES:
Pipeline transportation services	$	—		$	—	$	14,607		$	6,313		$	—		$	20,920
Refinery services	—			—		51,730			6,074			(3,611		)	54,193
Marine transportation	—			—		56,293			—			—			56,293
Supply and logistics	—			—		885,744			32,211			(29,642		)	888,313
Total revenues	—			—		1,008,374			44,598			(33,253		)	1,019,719
COSTS AND EXPENSES:
Supply and logistics costs	—			—		875,346			30,874			(29,640		)	876,580
Marine transportation costs	—			—		35,774			—			—			35,774
Refinery services operating costs	—			—		31,591			5,846			(4,242		)	33,195
Pipeline transportation operating costs	—			—		7,055			423			—			7,478
General and administrative	—			—		11,980			30			—			12,010
Depreciation and amortization	—			—		17,995			1,285			—			19,280
Total costs and expenses	—			—		979,741			38,458			(33,882		)	984,317
OPERATING INCOME	—			—		28,633			6,140			629			35,402
Equity in earnings of subsidiaries	42,579			—		2,164			—			(44,743		)	—
Equity in earnings of equity investees	—			—		7,818			—			—			7,818
Interest (expense) income, net	(12,804		)	—		3,966			(3,966		)	—			(12,804		)
Income before income taxes	29,775			—		42,581			2,174			(44,114		)	30,416
Income tax benefit (expense)	—			—		(587		)	(54		)	—			(641		)
NET INCOME	$	29,775		$	—	$	41,994		$	2,120		$	(44,114	)	$	29,775

Unaudited Condensed Consolidating Statement of Cash Flows

Three Months Ended March 31, 2015



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
Net cash (used in) provided by operating activities	$	(52,471	)	$	—	$	157,725		$	2,729		$	(45,518	)	$	62,465
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments to acquire fixed and intangible assets	—			—		(111,356		)	(148		)	—			(111,504		)
Cash distributions received from equity investees - return of investment	11,013			—		7,827			—			(11,013		)	7,827
Investments in equity investees	—			—		(1,750		)	—			—			(1,750		)
Repayments on loan to non-guarantor subsidiary	—			—		1,329			—			(1,329		)	—
Proceeds from asset sales	—			—		1,768			—			—			1,768
Other, net	—			—		29			—			—			29
Net cash provided by (used) in investing activities	11,013			—		(102,153		)	(148		)	(12,342		)	(103,630		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on senior secured credit facility	226,200			—		—			—			—			226,200
Repayments on senior secured credit facility	(128,200		)	—		—			—			—			(128,200		)
Distributions to partners/owners	(56,542		)	—		(56,542		)	—			56,542			(56,542		)
Other, net	—			—		1,407			(1,342		)	1,318			1,383
Net cash provided by (used in) financing activities	41,458			—		(55,135		)	(1,342		)	57,860			42,841
Net (decrease) increase in cash and cash equivalents	—			—		437			1,239			—			1,676
Cash and cash equivalents at beginning of period	9			—		8,352			1,101			—			9,462
Cash and cash equivalents at end of period	$	9		$	—	$	8,789		$	2,340		$	—		$	11,138

Unaudited Condensed Consolidating Statement of Cash Flows

Three Months Ended March 31, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
Net cash (used in) provided by operating activities	$	(27,470	)	$	—	$	162,508		$	2,522		$	(31,472	)	$	106,088
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments to acquire fixed and intangible assets	—			—		(104,130		)	(124		)	—			(104,254		)
Cash distributions received from equity investees - return of investment	17,222			—		2,636			—			(17,222		)	2,636
Investments in equity investees	—			—		(10,709		)	—			—			(10,709		)
Repayments on loan to non-guarantor subsidiary	—			—		1,201			—			(1,201		)	—
Proceeds from asset sales	—			—		72			—			—			72
Other, net	—			—		(1,270		)	—			—			(1,270		)
Net cash used in investing activities	17,222			—		(112,200		)	(124		)	(18,423		)	(113,525		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on senior secured credit facility	249,900			—		—			—			—			249,900
Repayments on senior secured credit facility	(192,200		)	—		—			—			—			(192,200		)
Distributions to partners/owners	(47,453		)	—		(47,453		)	(1,251		)	48,704			(47,453		)
Other, net	—			—		(42		)	(1,149		)	1,191			—
Net cash provided by (used in) financing activities	10,247			—		(47,495		)	(2,400		)	49,895			10,247
Net (decrease) increase in cash and cash equivalents	(1		)	—		2,813			(2		)	—			2,810
Cash and cash equivalents at beginning of period	20			—		8,061			785			—			8,866
Cash and cash equivalents at end of period	$	19		$	—	$	10,874		$	783		$	—		$	11,676