XML 45 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues $ 891,583,000 $ 1,014,666,000 $ 2,775,245,000 $ 2,953,892,000
Refinery services 51,208,000 52,410,000 158,202,000 153,370,000
Pipeline transportation services 21,323,000 23,217,000 65,435,000 66,533,000
Total revenues 964,114,000 1,090,293,000 2,998,882,000 3,173,795,000
Supply and logistics costs 853,709,000 998,860,000 2,675,137,000 2,886,036,000
Refinery services operating costs 29,031,000 33,040,000 93,374,000 98,304,000
Pipeline transportation operating costs 7,193,000 6,278,000 23,054,000 20,507,000
General and administrative 13,765,000 11,959,000 40,471,000 34,712,000
Depreciation and amortization 25,148,000 16,066,000 64,919,000 46,780,000
Total costs and expenses 928,846,000 1,066,203,000 2,896,955,000 3,086,339,000
OPERATING INCOME 35,268,000 24,090,000 101,927,000 87,456,000
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 15,017,000 7,059,000 27,757,000 16,618,000
Interest Income (Expense), Net (20,441,000) (12,587,000) (47,314,000) (36,283,000)
Income from continuing operations before income taxes 29,844,000 18,562,000 82,370,000 67,791,000
Income tax (expense) benefit (731,000) (596,000) (2,334,000) (510,000)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 29,113,000 17,966,000 80,036,000 67,281,000
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 508,000 0 941,000
NET INCOME 29,113,000 18,474,000 80,036,000 68,222,000
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 0 0 0 0
Refinery services 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 49,550,000 31,046,000 127,343,000 104,431,000
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net (20,437,000) (12,572,000) (47,307,000) (36,209,000)
Income from continuing operations before income taxes 29,113,000 18,474,000 80,036,000 68,222,000
Income tax (expense) benefit 0 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 29,113,000 18,474,000 80,036,000 68,222,000
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
NET INCOME 29,113,000 18,474,000 80,036,000 68,222,000
Genesis Energy Finance Corporation (Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 0 0 0 0
Refinery services 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Income from continuing operations before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
NET INCOME 0 0 0 0
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 887,709,000 1,013,036,000 2,766,077,000 2,940,710,000
Refinery services 52,046,000 50,609,000 155,470,000 150,058,000
Pipeline transportation services 15,313,000 16,604,000 46,604,000 46,461,000
Total revenues 955,068,000 1,080,249,000 2,968,151,000 3,137,229,000
Supply and logistics costs 849,337,000 996,937,000 2,667,317,000 2,879,118,000
Refinery services operating costs 29,332,000 31,840,000 91,322,000 95,922,000
Pipeline transportation operating costs 6,820,000 6,075,000 21,778,000 19,497,000
General and administrative 13,735,000 11,927,000 40,381,000 34,620,000
Depreciation and amortization 23,841,000 14,789,000 61,017,000 43,691,000
Total costs and expenses 923,065,000 1,061,568,000 2,881,815,000 3,072,848,000
OPERATING INCOME 32,003,000 18,681,000 86,336,000 64,381,000
Equity in earnings of subsidiaries 223,000 1,078,000 3,982,000 10,849,000
Equity in earnings of equity investees 15,017,000 7,059,000 27,757,000 16,618,000
Interest Income (Expense), Net 3,900,000 4,011,000 11,798,000 12,087,000
Income from continuing operations before income taxes 51,143,000 30,829,000 129,873,000 103,935,000
Income tax (expense) benefit (985,000) (505,000) (2,462,000) (335,000)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 50,158,000 30,324,000 127,411,000 103,600,000
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 508,000 0 941,000
NET INCOME 50,158,000 30,832,000 127,411,000 104,541,000
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues 22,104,000 38,908,000 84,866,000 112,977,000
Refinery services 2,193,000 4,199,000 12,838,000 13,558,000
Pipeline transportation services 6,010,000 6,613,000 18,831,000 20,072,000
Total revenues 30,307,000 49,720,000 116,535,000 146,607,000
Supply and logistics costs 22,601,000 39,201,000 83,517,000 106,713,000
Refinery services operating costs 2,167,000 3,862,000 12,225,000 12,660,000
Pipeline transportation operating costs 373,000 203,000 1,276,000 1,010,000
General and administrative 30,000 32,000 90,000 92,000
Depreciation and amortization 1,307,000 1,277,000 3,902,000 3,089,000
Total costs and expenses 26,478,000 44,575,000 101,010,000 123,564,000
OPERATING INCOME 3,829,000 5,145,000 15,525,000 23,043,000
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net (3,904,000) (4,026,000) (11,805,000) (12,161,000)
Income from continuing operations before income taxes (75,000) 1,119,000 3,720,000 10,882,000
Income tax (expense) benefit 254,000 (91,000) 128,000 (175,000)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 179,000 1,028,000 3,848,000 10,707,000
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
NET INCOME 179,000 1,028,000 3,848,000 10,707,000
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply And Logistics Revenues (18,230,000) (37,278,000) (75,698,000) (99,795,000)
Refinery services (3,031,000) (2,398,000) (10,106,000) (10,246,000)
Pipeline transportation services 0 0 0 0
Total revenues (21,261,000) (39,676,000) (85,804,000) (110,041,000)
Supply and logistics costs (18,229,000) (37,278,000) (75,697,000) (99,795,000)
Refinery services operating costs (2,468,000) (2,662,000) (10,173,000) (10,278,000)
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses (20,697,000) (39,940,000) (85,870,000) (110,073,000)
OPERATING INCOME (564,000) 264,000 66,000 32,000
Equity in earnings of subsidiaries (49,773,000) (32,124,000) (131,325,000) (115,280,000)
Equity in earnings of equity investees 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Income from continuing operations before income taxes (50,337,000) (31,860,000) (131,259,000) (115,248,000)
Income tax (expense) benefit 0 0 0 0
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (50,337,000) (31,860,000) (131,259,000) (115,248,000)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 0 0 0 0
NET INCOME $ (50,337,000) $ (31,860,000) $ (131,259,000) $ (115,248,000)