XML 22 R71.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2014
Dec. 31, 2013
Sep. 30, 2013
Dec. 31, 2012
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 16,925 $ 8,866 $ 16,859 $ 11,282
Other current assets 452,382 526,357    
Total current assets 469,307 535,223    
Fixed Assets, at cost 1,668,131 1,327,974    
Less: Accumulated depreciation (248,145) (199,230)    
Net fixed assets 1,419,986 1,128,744    
Goodwill 325,046 325,046    
Other assets, net 259,226 252,942    
Equity investees 639,047 620,247    
Investments in subsidiaries 0 0    
TOTAL ASSETS 3,112,612 2,862,202    
Current liabilities 433,897 446,553    
Senior secured credit facility 335,000 582,800    
SENIOR UNSECURED NOTES 1,050,673 700,772    
Deferred tax liabilities 17,178 15,944    
Other liabilities 18,831 18,396    
Total liabilities 1,855,579 1,764,465    
Partners' capital 1,257,033 1,097,737    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 3,112,612 2,862,202    
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 9 20 20 10
Other current assets 1,189,487 1,133,695    
Total current assets 1,189,496 1,133,715    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 29,585 21,432    
Equity investees 0 0    
Investments in subsidiaries 1,442,767 1,236,164    
TOTAL ASSETS 2,661,848 2,391,311    
Current liabilities 19,142 10,002    
Senior secured credit facility 335,000 582,800    
SENIOR UNSECURED NOTES 1,050,673 700,772    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 1,404,815 1,293,574    
Partners' capital 1,257,033 1,097,737    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,661,848 2,391,311    
Genesis Energy Finance Corporation (Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Partners' capital 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 0 0    
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 16,240 8,061 15,862 11,214
Other current assets 429,295 498,230    
Total current assets 445,535 506,291    
Fixed Assets, at cost 1,545,752 1,211,356    
Less: Accumulated depreciation (226,936) (181,905)    
Net fixed assets 1,318,816 1,029,451    
Goodwill 325,046 325,046    
Other assets, net 236,933 238,282    
Equity investees 639,047 620,247    
Investments in subsidiaries 127,585 124,718    
TOTAL ASSETS 3,092,962 2,844,035    
Current liabilities 1,616,529 1,576,186    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 17,178 15,944    
Other liabilities 15,277 14,664    
Total liabilities 1,648,984 1,606,794    
Partners' capital 1,443,978 1,237,241    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 3,092,962 2,844,035    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 676 785 977 58
Other current assets 55,263 54,199    
Total current assets 55,939 54,984    
Fixed Assets, at cost 122,379 116,618    
Less: Accumulated depreciation (21,209) (17,325)    
Net fixed assets 101,170 99,293    
Goodwill 0 0    
Other assets, net 148,196 152,413    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 305,305 306,690    
Current liabilities 19,477 19,660    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 158,870 162,739    
Total liabilities 178,347 182,399    
Partners' capital 126,958 124,291    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 305,305 306,690    
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets (1,221,663) (1,159,767)    
Total current assets (1,221,663) (1,159,767)    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net (155,488) (159,185)    
Equity investees 0 0    
Investments in subsidiaries (1,570,352) (1,360,882)    
TOTAL ASSETS (2,947,503) (2,679,834)    
Current liabilities (1,221,251) (1,159,295)    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities (155,316) (159,007)    
Total liabilities (1,376,567) (1,318,302)    
Partners' capital (1,570,936) (1,361,532)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (2,947,503) $ (2,679,834)