The following is condensed consolidating financial information for Genesis Energy, L.P., the guarantor subsidiaries and the non-guarantor subsidiaries.

Unaudited Condensed Consolidating Balance Sheet

June 30, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)		Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	10	$	—	$	13,295		$	1,021		$	—		$	14,326
Other current assets	1,369,932		—		476,342			58,779			(1,399,608		)	505,445
Total current assets	1,369,942		—		489,637			59,800			(1,399,608		)	519,771
Fixed assets, at cost	—		—		1,434,885			117,225			—			1,552,110
Less: Accumulated depreciation	—		—		(207,927		)	(19,911		)	—			(227,838		)
Net fixed assets	—		—		1,226,958			97,314			—			1,324,272
Goodwill	—		—		325,046			—			—			325,046
Other assets, net	19,047		—		241,932			149,624			(156,751		)	253,852
Equity investees	—		—		620,188			—			—			620,188
Investments in subsidiaries	1,217,721		—		127,397			—			(1,345,118		)	—
Total assets	$	2,606,710	$	—	$	3,031,158		$	306,738		$	(2,901,477	)	$	3,043,129
LIABILITIES AND PARTNERS’ CAPITAL
Current liabilities	$	11,379	$	—	$	1,780,446		$	20,217		$	(1,399,762	)	$	412,280
Senior secured credit facility	492,200		—		—			—			—			492,200
Senior unsecured notes	1,050,707		—		—			—			—			1,050,707
Deferred tax liabilities	—		—		16,797			—			—			16,797
Other liabilities	—		—		15,028			160,271			(156,578		)	18,721
Total liabilities	1,554,286		—		1,812,271			180,488			(1,556,340		)	1,990,705
Partners’ capital	1,052,424		—		1,218,887			126,250			(1,345,137		)	1,052,424
Total liabilities and partners’ capital	$	2,606,710	$	—	$	3,031,158		$	306,738		$	(2,901,477	)	$	3,043,129

Unaudited Condensed Consolidating Balance Sheet

December 31, 2013



	Genesis Energy, L.P. (Parent and Co-Issuer)		Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
ASSETS
Current assets:
Cash and cash equivalents	$	20	$	—	$	8,061		$	785		$	—		$	8,866
Other current assets	1,133,695		—		498,230			54,199			(1,159,767		)	526,357
Total current assets	1,133,715		—		506,291			54,984			(1,159,767		)	535,223
Fixed assets, at cost	—		—		1,211,356			116,618			—			1,327,974
Less: Accumulated depreciation	—		—		(181,905		)	(17,325		)	—			(199,230		)
Net fixed assets	—		—		1,029,451			99,293			—			1,128,744
Goodwill	—		—		325,046			—			—			325,046
Other assets, net	21,432		—		238,282			152,413			(159,185		)	252,942
Equity investees	—		—		620,247			—			—			620,247
Investments in subsidiaries	1,236,164		—		124,718			—			(1,360,882		)	—
Total assets	$	2,391,311	$	—	$	2,844,035		$	306,690		$	(2,679,834	)	$	2,862,202
LIABILITIES AND PARTNERS’ CAPITAL
Current liabilities	$	10,002	$	—	$	1,576,186		$	19,660		$	(1,159,295	)	$	446,553
Senior secured credit facility	582,800		—		—			—			—			582,800
Senior unsecured notes	700,772		—		—			—			—			700,772
Deferred tax liabilities	—		—		15,944			—			—			15,944
Other liabilities	—		—		14,664			162,739			(159,007		)	18,396
Total liabilities	1,293,574		—		1,606,794			182,399			(1,318,302		)	1,764,465
Partners’ capital	1,097,737		—		1,237,241			124,291			(1,361,532		)	1,097,737
Total liabilities and partners’ capital	$	2,391,311	$	—	$	2,844,035		$	306,690		$	(2,679,834	)	$	2,862,202

Unaudited Condensed Consolidating Statement of Operations

Three Months Ended June 30, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
REVENUES:
Supply and logistics	$	—		$	—	$	936,331		$	30,551		$	(27,826	)	$	939,056
Refinery services	—			—		51,694			4,571			(3,464		)	52,801
Pipeline transportation services	—			—		16,684			6,508			—			23,192
Total revenues	—			—		1,004,709			41,630			(31,290		)	1,015,049
COSTS AND EXPENSES:
Supply and logistics costs	—			—		906,860			30,042			(27,828		)	909,074
Refinery services operating costs	—			—		30,399			4,212			(3,463		)	31,148
Pipeline transportation operating costs	—			—		7,903			480			—			8,383
General and administrative	—			—		14,666			30			—			14,696
Depreciation and amortization	—			—		19,181			1,310			—			20,491
Total costs and expenses	—			—		979,009			36,074			(31,291		)	983,792
OPERATING INCOME	—			—		25,700			5,556			1			31,257
Equity in earnings of subsidiaries	35,214			—		1,595			—			(36,809		)	—
Equity in earnings of equity investees	—			—		4,922			—			—			4,922
Interest (expense) income, net	(14,066		)	—		3,932			(3,935		)	—			(14,069		)
Income from continuing operations before income taxes	21,148			—		36,149			1,621			(36,808		)	22,110
Income tax expense	—			—		(890		)	(72		)	—			(962		)
Income from continuing operations	21,148			—		35,259			1,549			(36,808		)	21,148
Income from discontinued operations	—			—		—			—			—			—
NET INCOME	$	21,148		$	—	$	35,259		$	1,549		$	(36,808	)	$	21,148

Unaudited Condensed Consolidating Statement of Operations

Three Months Ended June 30, 2013



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
REVENUES:
Supply and logistics	$	—		$	—	$	989,591		$	35,124		$	(30,034	)	$	994,681
Refinery services	—			—		51,682			3,796			(4,002		)	51,476
Pipeline transportation services	—			—		15,731			6,806			—			22,537
Total revenues	—			—		1,057,004			45,726			(34,036		)	1,068,694
COSTS AND EXPENSES:
Supply and logistics costs	—			—		965,373			33,221			(30,034		)	968,560
Refinery services operating costs	—			—		32,915			3,516			(3,610		)	32,821
Pipeline transportation operating costs	—			—		6,668			477			—			7,145
General and administrative	—			—		11,115			27			—			11,142
Depreciation and amortization	—			—		14,755			910			—			15,665
Total costs and expenses	—			—		1,030,826			38,151			(33,644		)	1,035,333
OPERATING INCOME	—			—		26,178			7,575			(392		)	33,361
Equity in earnings of subsidiaries	39,133			—		3,533			—			(42,666		)	—
Equity in earnings of equity investees	—			—		5,623			—			—			5,623
Interest (expense) income, net	(12,231		)	—		4,029			(4,053		)	—			(12,255		)
Income from continuing operations before income taxes	26,902			—		39,363			3,522			(43,058		)	26,729
Income tax expense	—			—		(87		)	(30		)	—			(117		)
Income from continuing operations	26,902			—		39,276			3,492			(43,058		)	26,612
Income from discontinued operations	—			—		290			—			—			290
NET INCOME	$	26,902		$	—	$	39,566		$	3,492		$	(43,058	)	$	26,902

Unaudited Condensed Consolidating Statement of Operations

Six Months Ended June 30, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
REVENUES:
Supply and logistics	$	—		$	—	$	1,878,368		$	62,762		$	(57,468	)	$	1,883,662
Refinery services	—			—		103,424			10,645			(7,075		)	106,994
Pipeline transportation services	—			—		31,291			12,821			—			44,112
Total revenues	—			—		2,013,083			86,228			(64,543		)	2,034,768
COSTS AND EXPENSES:
Supply and logistics costs	—			—		1,817,980			60,916			(57,468		)	1,821,428
Refinery services operating costs	—			—		61,990			10,058			(7,705		)	64,343
Pipeline transportation operating costs	—			—		14,958			903			—			15,861
General and administrative	—			—		26,646			60			—			26,706
Depreciation and amortization	—			—		37,176			2,595			—			39,771
Total costs and expenses	—			—		1,958,750			74,532			(65,173		)	1,968,109
OPERATING INCOME	—			—		54,333			11,696			630			66,659
Equity in earnings of subsidiaries	77,793			—		3,759			—			(81,552		)	—
Equity in earnings of equity investees	—			—		12,740			—			—			12,740
Interest (expense) income, net	(26,870		)	—		7,898			(7,901		)	—			(26,873		)
Income from continuing operations before income taxes	50,923			—		78,730			3,795			(80,922		)	52,526
Income tax expense	—			—		(1,477		)	(126		)	—			(1,603		)
Income from continuing operations	50,923			—		77,253			3,669			(80,922		)	50,923
Income from discontinued operations	—			—		—			—			—			—
NET INCOME	$	50,923		$	—	$	77,253		$	3,669		$	(80,922	)	$	50,923

Unaudited Condensed Consolidating Statement of Operations

Six Months Ended June 30, 2013



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries		Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
REVENUES:
Supply and logistics	$	—		$	—	$	1,927,674	$	74,069		$	(62,517	)	$	1,939,226
Refinery services	—			—		99,449		9,359			(7,848		)	100,960
Pipeline transportation services	—			—		29,857		13,459			—			43,316
Total revenues	—			—		2,056,980		96,887			(70,365		)	2,083,502
COSTS AND EXPENSES:
Supply and logistics costs	—			—		1,882,181		67,512			(62,517		)	1,887,176
Refinery services operating costs	—			—		64,082		8,798			(7,616		)	65,264
Pipeline transportation operating costs	—			—		13,422		807			—			14,229
General and administrative	—			—		22,693		60			—			22,753
Depreciation and amortization	—			—		28,902		1,812			—			30,714
Total costs and expenses	—			—		2,011,280		78,989			(70,133		)	2,020,136
OPERATING INCOME	—			—		45,700		17,898			(232		)	63,366
Equity in earnings of subsidiaries	73,385			—		9,771		—			(83,156		)	—
Equity in earnings of equity investees	—			—		9,559		—			—			9,559
Interest (expense) income, net	(23,637		)	—		8,076		(8,135		)	—			(23,696		)
Income from continuing operations before income taxes	49,748			—		73,106		9,763			(83,388		)	49,229
Income tax benefit (expense)	—			—		170		(84		)	—			86
Income from continuing operations	49,748			—		73,276		9,679			(83,388		)	49,315
Income from discontinued operations	—			—		433		—			—			433
NET INCOME	$	49,748		$	—	$	73,709	$	9,679		$	(83,388	)	$	49,748

Unaudited Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2014



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
Net cash (used in) provided by operating activities	$	(175,807	)	$	—	$	350,596		$	5,007		$	(74,599	)	$	105,197
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments to acquire fixed and intangible assets	—			—		(240,385		)	(609		)	—			(240,994		)
Cash distributions received from equity investees - return of investment	23,385			—		6,173			—			(23,385		)	6,173
Investments in equity investees	—			—		(14,826		)	—			—			(14,826		)
Repayments on loan to non-guarantor subsidiary	—			—		2,433			—			(2,433		)	—
Proceeds from asset sales	—			—		133			—			—			133
Other, net	—			—		(2,635		)	—			—			(2,635		)
Net cash provided by (used) in investing activities	23,385			—		(249,107		)	(609		)	(25,818		)	(252,149		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on senior secured credit facility	1,181,200			—		—			—			—			1,181,200
Repayments on senior secured credit facility	(1,271,800		)	—		—			—			—			(1,271,800		)
Proceeds from issuance of senior unsecured notes	350,000			—		—			—			—			350,000
Debt issuance costs	(10,752		)	—		—			—			—			(10,752		)
Distributions to partners/owners	(96,236		)	—		(96,236		)	(1,768		)	98,004			(96,236		)
Other, net	—			—		(19		)	(2,394		)	2,413			—
Net cash provided by (used in) financing activities	152,412			—		(96,255		)	(4,162		)	100,417			152,412
Net (decrease) increase in cash and cash equivalents	(10		)	—		5,234			236			—			5,460
Cash and cash equivalents at beginning of period	20			—		8,061			785			—			8,866
Cash and cash equivalents at end of period	$	10		$	—	$	13,295		$	1,021		$	—		$	14,326

Unaudited Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2013



	Genesis Energy, L.P. (Parent and Co-Issuer)			Genesis Energy Finance Corporation (Co-Issuer)		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Eliminations			Genesis Energy, L.P. Consolidated
Net cash (used in) provided by operating activities	$	(86,739	)	$	—	$	245,918		$	17,342		$	(80,735	)	$	95,786
CASH FLOWS FROM INVESTING ACTIVITIES:
Payments to acquire fixed and intangible assets	—			—		(98,050		)	(9,116		)	—			(107,166		)
Cash distributions received from equity investees - return of investment	5,585			—		5,539			—			(5,585		)	5,539
Investments in equity investees	—			—		(66,207		)	—			—			(66,207		)
Repayments on loan to non-guarantor subsidiary	—			—		2,199			—			(2,199		)	—
Proceeds from asset sales	—			—		626			—			—			626
Other, net	—			—		171			—			—			171
Net cash used in investing activities	5,585			—		(155,722		)	(9,116		)	(7,784		)	(167,037		)
CASH FLOWS FROM FINANCING ACTIVITIES:
Borrowings on senior secured credit facility	668,500			—		—			—			—			668,500
Repayments on senior secured credit facility	(849,400		)	—		—			—			—			(849,400		)
Proceeds from issuance of senior unsecured notes	350,000			—		—			—			—			350,000
Debt issuance costs	(8,157		)	—		—			—			—			(8,157		)
Distributions to partners/owners	(79,795		)	—		(79,795		)	(6,545		)	86,340			(79,795		)
Other, net	—			—		(3,382		)	(1,308		)	2,179			(2,511		)
Net cash provided by (used in) financing activities	81,148			—		(83,177		)	(7,853		)	88,519			78,637
Net (decrease) increase in cash and cash equivalents	(6		)	—		7,019			373			—			7,386
Cash and cash equivalents at beginning of period	10			—		11,214			58			—			11,282
Cash and cash equivalents at end of period	$	4		$	—	$	18,233		$	431		$	—		$	18,668