XML 72 R113.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statements Of Cash Flow) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities $ 138,386 $ 189,304 $ 58,307
Payments to acquire fixed and intangible assets (343,119) (146,456) (27,992)
Cash distributions received from equity investees - return of investment 12,432 14,909 11,436
Investments in equity investees (94,551) (63,749) 0
Acquisitions (230,880) (205,576) (163,673)
Proceeds from Sales of Assets, Investing Activities 1,910 773 6,424
Payments for (Proceeds from) Other Investing Activities 1,622 1,508 (1,508)
Other, net   (1,508) 1,508
Net cash used in investing activities (655,830) (401,607) (172,297)
Borrowings on senior secured credit facility 1,593,300 1,674,400 777,600
Repayments on senior secured credit facility (1,510,500) (1,583,700) (728,300)
Proceeds from issuance of senior unsecured notes, including premium 350,000 101,000 0
Credit facility and senior unsecured notes issuance fees (8,157) (7,105) (3,018)
Issuance of ownership interests to partners for cash 263,574 169,421 184,969
Payments of Distributions To Common Unitholders 168,441 142,383 112,844
Issuance of common units for cash, net 263,574 169,421 184,969
Distributions to partners/owners (168,441) (142,383) (112,844)
Other, net 4,748 (1,135) (638)
Net cash provided by financing activities 515,028 212,768 119,045
Net increase in cash and cash equivalents (2,416) 465 5,055
Cash and cash equivalents at beginning of period 11,282 10,817 5,762
Cash and cash equivalents at end of period 8,866 11,282 10,817
Genesis Energy, L.P. (Parent and Co-Issuer)
     
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities (280,155) (70,083) (41,392)
Payments to acquire fixed and intangible assets 0    
Cash distributions received from equity investees - return of investment 23,963 27,878 107,956
Investments in equity investees (263,574) (169,421) (184,969)
Acquisitions 0    
Repayments on loan to non-guarantor subsidiary 0    
Proceeds from Sales of Assets, Investing Activities 0    
Payments for (Proceeds from) Other Investing Activities 0    
Net cash used in investing activities (239,611) (141,543) (77,013)
Borrowings on senior secured credit facility 1,593,300 1,674,400 777,600
Repayments on senior secured credit facility (1,510,500) (1,583,700) (728,300)
Proceeds from issuance of senior unsecured notes, including premium 350,000 101,000  
Credit facility and senior unsecured notes issuance fees (8,157) (7,105) (3,018)
Issuance of ownership interests to partners for cash     184,969
Payments of Distributions To Common Unitholders 168,441 142,383  
Issuance of common units for cash, net 263,574 169,421  
Distributions to partners/owners     (112,844)
Other, net 0    
Net cash provided by financing activities 519,776 211,633 118,407
Net increase in cash and cash equivalents 10 7 2
Cash and cash equivalents at beginning of period 10 3 1
Cash and cash equivalents at end of period 20 10 3
Genesis Energy Finance Corporation (Co-Issuer)
     
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 0 0  
Payments to acquire fixed and intangible assets 0    
Cash distributions received from equity investees - return of investment 0 0  
Investments in equity investees 0 0  
Acquisitions 0    
Repayments on loan to non-guarantor subsidiary 0    
Proceeds from Sales of Assets, Investing Activities 0    
Payments for (Proceeds from) Other Investing Activities 0    
Borrowings on senior secured credit facility 0 0  
Repayments on senior secured credit facility 0 0  
Proceeds from issuance of senior unsecured notes, including premium 0 0  
Credit facility and senior unsecured notes issuance fees 0 0  
Payments of Distributions To Common Unitholders 0 0  
Issuance of common units for cash, net   0  
Other, net 0    
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period 0 0  
Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 547,333 362,855 99,360
Payments to acquire fixed and intangible assets (332,024) (137,362) (27,417)
Cash distributions received from equity investees - return of investment 12,432 14,909 11,436
Investments in equity investees (94,551) (63,749) (19,999)
Acquisitions (230,880) (205,576) (142,886)
Repayments on loan to non-guarantor subsidiary 4,512 4,078 3,685
Proceeds from Sales of Assets, Investing Activities 1,910 773 6,424
Payments for (Proceeds from) Other Investing Activities 1,622 1,557  
Other, net     770
Net cash used in investing activities (640,223) (388,484) (167,987)
Borrowings on senior secured credit facility 0 0 0
Repayments on senior secured credit facility 0 0 0
Proceeds from issuance of senior unsecured notes, including premium 0 0  
Credit facility and senior unsecured notes issuance fees 0 0  
Issuance of ownership interests to partners for cash     184,969
Payments of Distributions To Common Unitholders 168,441 142,383  
Issuance of common units for cash, net 263,574 169,421  
Distributions to partners/owners     (112,844)
Other, net 5,396 (623) (602)
Net cash provided by financing activities 89,737 27,661 72,727
Net increase in cash and cash equivalents (3,153) 2,032 4,100
Cash and cash equivalents at beginning of period 11,214 9,182 5,082
Cash and cash equivalents at end of period 8,061 11,214 9,182
Non-Guarantor Subsidiaries
     
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities 6,246 25,186 17,696
Payments to acquire fixed and intangible assets (11,095) (9,094) (575)
Cash distributions received from equity investees - return of investment 0 0  
Investments in equity investees 0 0  
Acquisitions 0 0 (20,787)
Repayments on loan to non-guarantor subsidiary 0 0  
Proceeds from Sales of Assets, Investing Activities 0 0  
Payments for (Proceeds from) Other Investing Activities 0 (49)  
Other, net     738
Net cash used in investing activities (11,095) (9,045) (20,624)
Borrowings on senior secured credit facility 0 0  
Repayments on senior secured credit facility 0 0  
Proceeds from issuance of senior unsecured notes, including premium 0 0  
Credit facility and senior unsecured notes issuance fees 0 0  
Issuance of ownership interests to partners for cash     19,999
Payments of Distributions To Common Unitholders (9,401) 14,183  
Issuance of common units for cash, net 0 0  
Distributions to partners/owners     (12,500)
Other, net 3,825 3,532 3,618
Net cash provided by financing activities 5,576 (17,715) 3,881
Net increase in cash and cash equivalents 727 (1,574) 953
Cash and cash equivalents at beginning of period 58 1,632 679
Cash and cash equivalents at end of period 785 58 1,632
Eliminations
     
Condensed Financial Statements, Captions [Line Items]      
Net cash provided by operating activities (135,038) (128,654) (17,357)
Payments to acquire fixed and intangible assets 0 0  
Cash distributions received from equity investees - return of investment (23,963) (27,878) (107,956)
Investments in equity investees 263,574 169,421 204,968
Acquisitions 0 0  
Repayments on loan to non-guarantor subsidiary (4,512) (4,078) (3,685)
Proceeds from Sales of Assets, Investing Activities 0 0  
Payments for (Proceeds from) Other Investing Activities 0 0  
Net cash used in investing activities 235,099 137,465 93,327
Borrowings on senior secured credit facility 0 0  
Repayments on senior secured credit facility 0 0  
Proceeds from issuance of senior unsecured notes, including premium 0 0  
Credit facility and senior unsecured notes issuance fees 0 0  
Issuance of ownership interests to partners for cash     (204,968)
Payments of Distributions To Common Unitholders (159,040) (156,566)  
Issuance of common units for cash, net (263,574) (169,421)  
Distributions to partners/owners     125,344
Other, net (4,473) (4,044) (3,654)
Net cash provided by financing activities (100,061) (8,811) (75,970)
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period $ 0 $ 0 $ 0