XML 48 R111.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Sep. 30, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]                        
Supply and logistics                   $ 3,842,337 $ 3,095,054 $ 2,173,896
Refinery Services Revenues                   205,985 196,017  
Refinery services                   205,985 196,017 201,711
Pipeline Transportation Services Revenues                   86,508 76,290  
Pipeline transportation services                   86,508 76,290 62,190
Total revenues 961,035 1,090,293 1,068,694 1,014,808 919,056 895,023 797,705 755,577   4,134,830 3,367,361 2,437,797
Supply and logistics costs                   3,754,004 3,004,293 2,115,454
Refinery services operating costs                   131,289 123,477 126,782
Pipeline transportation operating costs                   27,206 21,894 16,964
General and administrative                   46,790 41,837 33,858
Depreciation and amortization                 61,150 64,784 61,150 62,161
Total costs and expenses                   4,024,073 3,252,651 2,355,219
OPERATING INCOME (LOSS) 23,300 24,092 33,360 30,005 30,228 29,236 28,112 27,134   110,757 114,710 82,578
Equity in earnings of equity investees                   22,675 14,345 3,347
Interest income (expense), net                 (40,923) (48,583) (40,923) (35,771)
Income (loss) before income taxes                   84,849 88,132 50,154
Income tax benefit (expense)                   (845) 9,205 1,217
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 16,722 17,966 26,612 22,704 26,992 31,310 19,028 20,007   84,004 97,337 51,371
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest 1,164 508 290 143 (55) (116) (444) (403)   2,105 (1,018) (122)
Net income (loss) 17,886 18,474 26,902 22,847 26,937 31,194 18,584 19,604   86,109 96,319 51,249
Genesis Energy, L.P. (Parent and Co-Issuer)
                       
Condensed Financial Statements, Captions [Line Items]                        
Supply and logistics                   0 0  
Refinery Services Revenues                   0 0  
Pipeline Transportation Services Revenues                   0 0  
Supply and logistics costs                   0 0  
Refinery services operating costs                   0 0  
Pipeline transportation operating costs                   0 0  
General and administrative                   0 0  
Depreciation and amortization                   0 0  
Equity in earnings of equity investees                   0 0  
Equity in (losses) earnings of subsidiaries                   134,616 137,151 86,958
Interest income (expense), net                   (48,507) (40,832) (35,709)
Income (loss) before income taxes                   86,109 96,319 51,249
Income tax benefit (expense)                   0 0  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                   86,109 96,319 51,249
Net income (loss)                   86,109 96,319 51,249
Genesis Energy Finance Corporation (Co-Issuer)
                       
Condensed Financial Statements, Captions [Line Items]                        
Supply and logistics                   0 0 0
Refinery Services Revenues                   0 0  
Refinery services                       0
Pipeline Transportation Services Revenues                   0 0  
Pipeline transportation services                       0
Total revenues                   0 0 0
Supply and logistics costs                   0 0 0
Refinery services operating costs                   0 0 0
Pipeline transportation operating costs                   0 0 0
General and administrative                   0 0 0
Depreciation and amortization                   0 0 0
Total costs and expenses                   0 0 0
OPERATING INCOME (LOSS)                   0 0 0
Equity in earnings of equity investees                   0 0 0
Equity in (losses) earnings of subsidiaries                   0 0 0
Interest income (expense), net                   0 0 0
Income (loss) before income taxes                   0 0 0
Income tax benefit (expense)                   0 0 0
Net income (loss)                   0 0 0
Guarantor Subsidiaries
                       
Condensed Financial Statements, Captions [Line Items]                        
Supply and logistics                   3,821,783 3,069,704 2,172,652
Refinery Services Revenues                   203,021 192,083  
Refinery services                       197,928
Pipeline Transportation Services Revenues                   60,748 50,106  
Pipeline transportation services                       36,281
Total revenues                   4,085,552 3,311,893 2,406,861
Supply and logistics costs                   3,742,168 2,993,674 2,114,730
Refinery services operating costs                   128,814 120,095 122,724
Pipeline transportation operating costs                   25,827 21,000 16,174
General and administrative                   46,670 41,715 33,858
Depreciation and amortization                   60,383 57,386 59,410
Total costs and expenses                   4,003,862 3,233,870 2,346,896
OPERATING INCOME (LOSS)                   81,690 78,023 59,965
Equity in earnings of equity investees                   22,675 14,345 3,347
Equity in (losses) earnings of subsidiaries                   13,399 20,547 5,333
Interest income (expense), net                   16,080 16,500 16,929
Income (loss) before income taxes                   133,844 129,415 85,574
Income tax benefit (expense)                   (676) 8,903 1,555
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                   133,168 138,318 87,129
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                   2,105 (1,018) (122)
Net income (loss)                   135,273 137,300 87,007
Non-Guarantor Subsidiaries
                       
Condensed Financial Statements, Captions [Line Items]                        
Supply and logistics                   152,460 135,013 14,883
Refinery Services Revenues                   17,835 19,999  
Refinery services                       20,548
Pipeline Transportation Services Revenues                   25,760 26,184  
Pipeline transportation services                       25,909
Total revenues                   196,055 181,196 61,340
Supply and logistics costs                   143,742 120,280 14,363
Refinery services operating costs                   16,873 19,489 20,968
Pipeline transportation operating costs                   1,379 894 790
General and administrative                   120 122  
Depreciation and amortization                   4,401 3,764 2,751
Total costs and expenses                   166,515 144,549 38,872
OPERATING INCOME (LOSS)                   29,540 36,647 22,468
Equity in earnings of equity investees                   0 0  
Equity in (losses) earnings of subsidiaries                   0 0  
Interest income (expense), net                   (16,156) (16,591) (16,991)
Income (loss) before income taxes                   13,384 20,056 5,477
Income tax benefit (expense)                   (169) 302 (338)
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                   13,215 20,358 5,139
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                     0  
Net income (loss)                   13,215 20,358 5,139
Eliminations
                       
Condensed Financial Statements, Captions [Line Items]                        
Supply and logistics                   (131,906) (109,663) (13,639)
Refinery Services Revenues                   (14,871) (16,065)  
Refinery services                       (16,765)
Pipeline Transportation Services Revenues                   0 0  
Total revenues                   (146,777) (125,728) (30,404)
Supply and logistics costs                   (131,906) (109,661) (13,639)
Refinery services operating costs                   (14,398) (16,107) (16,910)
Pipeline transportation operating costs                   0 0  
General and administrative                   0 0  
Depreciation and amortization                   0 0  
Total costs and expenses                   (146,304) (125,768) (30,549)
OPERATING INCOME (LOSS)                   (473) 40 145
Equity in earnings of equity investees                   0 0  
Equity in (losses) earnings of subsidiaries                   (148,015) (157,698) (92,291)
Interest income (expense), net                   0 0  
Income (loss) before income taxes                   (148,488) (157,658) (92,146)
Income tax benefit (expense)                   0 0  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest                   (148,488) (157,658) (92,146)
Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest                     0  
Net income (loss)                   $ (148,488) $ (157,658) $ (92,146)