XML 104 R110.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 8,866 $ 11,282 $ 10,817 $ 5,762
Other current assets 526,357 392,752    
Total current assets 535,223 404,034    
FIXED ASSETS, at cost 1,327,974 723,225    
Less: Accumulated depreciation (199,230) (157,944)    
Net fixed assets 1,128,744 565,281    
GOODWILL 325,046 325,046    
Other assets, net 252,942 266,068    
Equity investees and other investments 620,247 549,235    
TOTAL ASSETS 2,862,202 2,109,664 1,730,844  
Current liabilities 446,553 312,651    
Senior secured credit facility 582,800 500,000    
7.875% senior unsecured notes (including unamortized premium of $772 and $895 in 2013 and 2012, respectively) 700,772 350,895    
Deferred tax liabilities 15,944 13,810    
Other liabilities 18,396 15,813    
Total liabilities 1,764,465 1,193,169    
Partners' capital 1,097,737 916,495    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 2,862,202 2,109,664    
Genesis Energy, L.P. (Parent and Co-Issuer)
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 20 10 3 1
Other current assets 1,133,695 745,589    
Total current assets 1,133,715 745,599    
FIXED ASSETS, at cost 0 0    
Less: Accumulated depreciation 0 0    
GOODWILL 0 0    
Other assets, net 21,432 17,737    
Equity investees and other investments 0 0    
Investments in subsidiaries 1,236,164 1,006,415    
TOTAL ASSETS 2,391,311 1,769,751    
Current liabilities 10,002 2,361    
Senior secured credit facility 582,800 500,000    
7.875% senior unsecured notes (including unamortized premium of $772 and $895 in 2013 and 2012, respectively) 700,772 350,895    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 1,293,574 853,256    
Partners' capital 1,097,737 916,495    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 2,391,311 1,769,751    
Genesis Energy Finance Corporation (Co-Issuer)
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0  
Other current assets 0 0    
FIXED ASSETS, at cost 0 0    
Less: Accumulated depreciation 0 0    
GOODWILL 0 0    
Other assets, net 0 0    
Equity investees and other investments 0 0    
Investments in subsidiaries 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
7.875% senior unsecured notes (including unamortized premium of $772 and $895 in 2013 and 2012, respectively) 0 0    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Partners' capital 0 0    
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 8,061 11,214 9,182 5,082
Other current assets 498,230 367,837    
Total current assets 506,291 379,051    
FIXED ASSETS, at cost 1,211,356 617,519    
Less: Accumulated depreciation (181,905) (144,882)    
Net fixed assets 1,029,451 472,637    
GOODWILL 325,046 325,046    
Other assets, net 238,282 254,423    
Equity investees and other investments 620,247 549,235    
Investments in subsidiaries 124,718 102,707    
TOTAL ASSETS 2,844,035 2,083,099    
Current liabilities 1,576,186 1,048,937    
Senior secured credit facility 0 0    
7.875% senior unsecured notes (including unamortized premium of $772 and $895 in 2013 and 2012, respectively) 0 0    
Deferred tax liabilities 15,944 13,810    
Other liabilities 14,664 13,044    
Total liabilities 1,606,794 1,075,791    
Partners' capital 1,237,241 1,007,308    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 2,844,035 2,083,099    
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 785 58 1,632 679
Other current assets 54,199 41,533    
Total current assets 54,984 41,591    
FIXED ASSETS, at cost 116,618 105,706    
Less: Accumulated depreciation (17,325) (13,062)    
Net fixed assets 99,293 92,644    
GOODWILL 0 0    
Other assets, net 152,413 157,604    
Equity investees and other investments 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 306,690 291,839    
Current liabilities 19,660 23,567    
Senior secured credit facility 0 0    
7.875% senior unsecured notes (including unamortized premium of $772 and $895 in 2013 and 2012, respectively) 0 0    
Deferred tax liabilities 0 0    
Other liabilities 162,739 166,282    
Total liabilities 182,399 189,849    
Partners' capital 124,291 101,990    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 306,690 291,839    
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0  
Other current assets (1,159,767) (762,207)    
Total current assets (1,159,767) (762,207)    
FIXED ASSETS, at cost 0 0    
Less: Accumulated depreciation 0 0    
GOODWILL 0 0    
Other assets, net (159,185) (163,696)    
Equity investees and other investments 0 0    
Investments in subsidiaries (1,360,882) (1,109,122)    
TOTAL ASSETS (2,679,834) (2,035,025)    
Current liabilities (1,159,295) (762,214)    
Senior secured credit facility 0 0    
7.875% senior unsecured notes (including unamortized premium of $772 and $895 in 2013 and 2012, respectively) 0 0    
Deferred tax liabilities 0 0    
Other liabilities (159,007) (163,513)    
Total liabilities (1,318,302) (925,727)    
Partners' capital (1,361,532) (1,109,298)    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL $ (2,679,834) $ (2,035,025)