XML 35 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 16,859 $ 11,282 $ 15,461 $ 10,817
Other current assets 507,210 392,752    
Total current assets 524,069 404,034    
Fixed Assets, at cost 1,155,977 723,225    
Less: Accumulated depreciation (186,640) (157,944)    
Net fixed assets 969,337 565,281    
Goodwill 325,046 325,046    
Other assets, net 256,051 266,068    
Equity investees 605,067 549,235    
Investments in subsidiaries 0 0    
TOTAL ASSETS 2,679,570 2,109,664    
Current liabilities 410,205 312,651    
Senior secured credit facility 411,300 500,000    
SENIOR UNSECURED NOTES 700,804 350,895    
Deferred tax liabilities 13,625 13,810    
Other liabilities 17,419 15,813    
Total liabilities 1,553,353 1,193,169    
Partners' capital 1,126,217 916,495    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,679,570 2,109,664    
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 20 10 11 3
Other current assets 975,220 745,589    
Total current assets 975,240 745,599    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 22,568 17,737    
Equity investees 0 0    
Investments in subsidiaries 1,252,345 1,006,415    
TOTAL ASSETS 2,250,153 1,769,751    
Current liabilities 11,832 2,361    
Senior secured credit facility 411,300 500,000    
SENIOR UNSECURED NOTES 700,804 350,895    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 1,123,936 853,256    
Partners' capital 1,126,217 916,495    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,250,153 1,769,751    
Genesis Energy Finance Corporation (Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Partners' capital 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 0 0    
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 15,862 11,214 14,753 9,182
Other current assets 483,258 367,837    
Total current assets 499,120 379,051    
Fixed Assets, at cost 1,039,675 617,519    
Less: Accumulated depreciation (170,629) (144,882)    
Net fixed assets 869,046 472,637    
Goodwill 325,046 325,046    
Other assets, net 240,081 254,423    
Equity investees 605,067 549,235    
Investments in subsidiaries 107,042 102,707    
TOTAL ASSETS 2,645,402 2,083,099    
Current liabilities 1,364,742 1,048,937    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 13,625 13,810    
Other liabilities 13,658 13,044    
Total liabilities 1,392,025 1,075,791    
Partners' capital 1,253,377 1,007,308    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,645,402 2,083,099    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 977 58 697 1,632
Other current assets 47,888 41,533    
Total current assets 48,865 41,591    
Fixed Assets, at cost 116,302 105,706    
Less: Accumulated depreciation (16,011) (13,062)    
Net fixed assets 100,291 92,644    
Goodwill 0 0    
Other assets, net 153,758 157,604    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 302,914 291,839    
Current liabilities 32,820 23,567    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 163,938 166,282    
Total liabilities 196,758 189,849    
Partners' capital 106,156 101,990    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 302,914 291,839    
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets (999,156) (762,207)    
Total current assets (999,156) (762,207)    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net (160,356) (163,696)    
Equity investees 0 0    
Investments in subsidiaries (1,359,387) (1,109,122)    
TOTAL ASSETS (2,518,899) (2,035,025)    
Current liabilities (999,189) (762,214)    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities (160,177) (163,513)    
Total liabilities (1,159,366) (925,727)    
Partners' capital (1,359,533) (1,109,298)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (2,518,899) $ (2,035,025)