XML 43 R64.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 18,668 $ 11,282 $ 15,042 $ 10,817
Other current assets 467,332 392,752    
Total current assets 486,000 404,034    
Fixed Assets, at cost 833,151 723,225    
Less: Accumulated depreciation (177,112) (157,944)    
Net fixed assets 656,039 565,281    
Goodwill 325,046 325,046    
Other assets, net 261,587 266,068    
Equity investees 604,380 549,235    
Investments in subsidiaries 0 0    
TOTAL ASSETS 2,333,052 2,109,664    
Current liabilities 396,303 312,651    
Senior secured credit facility 319,100 500,000    
SENIOR UNSECURED NOTES 700,835 350,895    
Deferred tax liabilities 13,275 13,810    
Other liabilities 17,091 15,813    
Total liabilities 1,446,604 1,193,169    
Partners' capital 886,448 916,495    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,333,052 2,109,664    
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 4 10 2 3
Other current assets 892,978 745,589    
Total current assets 892,982 745,599    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 23,705 17,737    
Equity investees 0 0    
Investments in subsidiaries 1,000,004 1,006,415    
TOTAL ASSETS 1,916,691 1,769,751    
Current liabilities 10,308 2,361    
Senior secured credit facility 319,100 500,000    
SENIOR UNSECURED NOTES 700,835 350,895    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 1,030,243 853,256    
Partners' capital 886,448 916,495    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 1,916,691 1,769,751    
Genesis Energy Finance Corporation (Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Partners' capital 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 0 0    
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 18,233 11,214 14,653 9,182
Other current assets 444,424 367,837    
Total current assets 462,657 379,051    
Fixed Assets, at cost 718,382 617,519    
Less: Accumulated depreciation (162,270) (144,882)    
Net fixed assets 556,112 472,637    
Goodwill 325,046 325,046    
Other assets, net 244,309 254,423    
Equity investees 604,380 549,235    
Investments in subsidiaries 105,702 102,707    
TOTAL ASSETS 2,298,206 2,083,099    
Current liabilities 1,270,488 1,048,937    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 13,275 13,810    
Other liabilities 13,453 13,044    
Total liabilities 1,297,216 1,075,791    
Partners' capital 1,000,990 1,007,308    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,298,206 2,083,099    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 431 58 387 1,632
Other current assets 44,647 41,533    
Total current assets 45,078 41,591    
Fixed Assets, at cost 114,769 105,706    
Less: Accumulated depreciation (14,842) (13,062)    
Net fixed assets 99,927 92,644    
Goodwill 0 0    
Other assets, net 155,070 157,604    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 300,075 291,839    
Current liabilities 29,996 23,567    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 164,955 166,282    
Total liabilities 194,951 189,849    
Partners' capital 105,124 101,990    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 300,075 291,839    
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets (914,717) (762,207)    
Total current assets (914,717) (762,207)    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net (161,497) (163,696)    
Equity investees 0 0    
Investments in subsidiaries (1,105,706) (1,109,122)    
TOTAL ASSETS (2,181,920) (2,035,025)    
Current liabilities (914,489) (762,214)    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities (161,317) (163,513)    
Total liabilities (1,075,806) (925,727)    
Partners' capital (1,106,114) (1,109,298)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (2,181,920) $ (2,035,025)