XML 50 R111.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]                      
Supply and logistics   $ 974,696 $ 947,890 $ 893,263         $ 3,797,750 $ 2,825,768 $ 1,894,612
Refinery services                 196,017 201,711 151,060
Pipeline transportation services                 76,290 62,190 55,652
Total revenues 1,054,072 1,041,837 1,013,431 960,717 806,881 830,200 762,790 689,798 4,070,057 3,089,669 2,101,324
Supply and logistics costs   911,399 883,176 835,869         3,707,411 2,766,808 1,858,862
Refinery services operating costs                 123,477 126,782 88,094
Pipeline transportation operating costs                 21,894 16,964 14,777
General and administrative                 42,419 34,473 113,406
Depreciation and amortization                 61,166 62,190 53,569
Total costs and expenses   1,012,719 985,762 933,987         3,956,367 3,007,217 2,128,708
OPERATING INCOME (LOSS) 30,173 29,118 27,669 26,730 15,057 28,632 25,931 12,832 113,690 82,452 (27,384)
Equity in earnings of equity investees                 14,345 3,347 2,355
Interest income (expense), net                 (40,921) (35,767) (22,924)
Income (loss) before income taxes                 87,114 50,032 (47,953)
Income tax benefit (expense)                 9,205 1,217 (2,588)
Net income (loss)                 96,319 51,249 (50,541)
Net loss attributable to noncontrolling interests                 0 0 2,082
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P. 26,937 31,194 18,584 19,604 7,773 19,088 17,358 7,030 96,319 51,249 (48,459)
Genesis Energy, L.P. (Parent and Co-Issuer)
                     
Condensed Financial Statements, Captions [Line Items]                      
Equity in (losses) earnings of subsidiaries                 137,151 86,958 (34,988)
Interest income (expense), net                 (40,832) (35,709) (13,471)
Income (loss) before income taxes                 96,319 51,249 (48,459)
Net income (loss)                 96,319 51,249 (48,459)
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                     (48,459)
Genesis Energy Finance Corporation (Co-Issuer)
                     
Condensed Financial Statements, Captions [Line Items]                      
Supply and logistics                 0 0 0
Refinery services                 0 0 0
Pipeline transportation services                 0 0 0
Total revenues                 0 0 0
Supply and logistics costs                 0 0 0
Refinery services operating costs                 0 0 0
Pipeline transportation operating costs                 0 0 0
General and administrative                 0 0 0
Depreciation and amortization                 0 0 0
Total costs and expenses                 0 0 0
OPERATING INCOME (LOSS)                 0 0 0
Equity in earnings of equity investees                 0 0 0
Equity in (losses) earnings of subsidiaries                 0 0 0
Interest income (expense), net                 0 0 0
Income (loss) before income taxes                 0 0 0
Income tax benefit (expense)                 0 0 0
Net income (loss)                 0 0 0
Net loss attributable to noncontrolling interests                     0
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                     0
Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Supply and logistics                 3,772,400 2,824,524 1,894,612
Refinery services                 192,083 197,928 146,570
Pipeline transportation services                 50,106 36,281 29,497
Total revenues                 4,014,589 3,058,733 2,070,679
Supply and logistics costs                 3,696,792 2,766,084 1,858,862
Refinery services operating costs                 120,095 122,724 85,250
Pipeline transportation operating costs                 21,000 16,174 14,301
General and administrative                 42,297 34,473 113,406
Depreciation and amortization                 57,402 59,439 50,973
Total costs and expenses                 3,937,586 2,998,894 2,122,792
OPERATING INCOME (LOSS)                 77,003 59,839 (52,113)
Equity in earnings of equity investees                 14,345 3,347 2,355
Equity in (losses) earnings of subsidiaries                 20,547 5,333 7,401
Interest income (expense), net                 16,502 16,933 7,884
Income (loss) before income taxes                 128,397 85,452 (34,473)
Income tax benefit (expense)                 8,903 1,555 (2,175)
Net income (loss)                 137,300 87,007 (36,648)
Net loss attributable to noncontrolling interests                     2,083
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                     (34,565)
Non-Guarantor Subsidiaries
                     
Condensed Financial Statements, Captions [Line Items]                      
Supply and logistics                 135,013 14,883  
Refinery services                 19,999 20,548 14,544
Pipeline transportation services                 26,184 25,909 26,155
Total revenues                 181,196 61,340 40,699
Supply and logistics costs                 120,280 14,363  
Refinery services operating costs                 19,489 20,968 12,672
Pipeline transportation operating costs                 894 790 476
General and administrative                 122    
Depreciation and amortization                 3,764 2,751 2,596
Total costs and expenses                 144,549 38,872 15,744
OPERATING INCOME (LOSS)                 36,647 22,468 24,955
Interest income (expense), net                 (16,591) (16,991) (17,337)
Income (loss) before income taxes                 20,056 5,477 7,618
Income tax benefit (expense)                 302 (338) (413)
Net income (loss)                 20,358 5,139 7,205
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                     7,205
Eliminations
                     
Condensed Financial Statements, Captions [Line Items]                      
Supply and logistics                 (109,663) (13,639)  
Refinery services                 (16,065) (16,765) (10,054)
Total revenues                 (125,728) (30,404) (10,054)
Supply and logistics costs                 (109,661) (13,639)  
Refinery services operating costs                 (16,107) (16,910) (9,828)
Total costs and expenses                 (125,768) (30,549) (9,828)
OPERATING INCOME (LOSS)                 40 145 (226)
Equity in (losses) earnings of subsidiaries                 (157,698) (92,291) 27,587
Income (loss) before income taxes                 (157,658) (92,146) 27,361
Net income (loss)                 (157,658) (92,146) 27,361
Net loss attributable to noncontrolling interests                     (1)
NET INCOME (LOSS) ATTRIBUTABLE TO GENESIS ENERGY, L.P.                     $ 27,360