XML 105 R110.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 11,282 $ 10,817 $ 5,762 $ 4,148
Other current assets 392,752 365,287    
Total current assets 404,034 376,104    
FIXED ASSETS, at cost 723,225 541,138    
Less: Accumulated depreciation (157,944) (124,213)    
Net fixed assets 565,281 416,925    
GOODWILL 325,046 325,046    
Other assets, net 266,068 285,822    
Equity investees and other investments 549,235 326,947    
TOTAL ASSETS 2,109,664 1,730,844 1,506,735  
Current liabilities 312,651 249,428    
Senior secured credit facility 500,000 409,300    
7.875% senior unsecured notes (including unamortized premium of $895 and $0 in 2012 and 2011, respectively) 350,895 250,000    
Deferred tax liabilities 13,810 12,549    
Other liabilities 15,813 16,929    
Total liabilities 1,193,169 938,206    
Partners' capital 916,495 792,638    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 2,109,664 1,730,844    
Genesis Energy, L.P. (Parent and Co-Issuer)
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 10 3 1 2
Other current assets 745,589 597,966    
Total current assets 745,599 597,969    
Other assets, net 17,737 14,773    
Investments in subsidiaries 1,006,415 841,725    
TOTAL ASSETS 1,769,751 1,454,467    
Current liabilities 2,361 2,529    
Senior secured credit facility 500,000 409,300    
7.875% senior unsecured notes (including unamortized premium of $895 and $0 in 2012 and 2011, respectively) 350,895 250,000    
Total liabilities 853,256 661,829    
Partners' capital 916,495 792,638    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 1,769,751 1,454,467    
Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 11,214 9,182 5,082 3,884
Other current assets 367,837 341,131    
Total current assets 379,051 350,313    
FIXED ASSETS, at cost 617,519 444,262    
Less: Accumulated depreciation (144,882) (114,655)    
Net fixed assets 472,637 329,607    
GOODWILL 325,046 325,046    
Other assets, net 254,423 276,450    
Equity investees and other investments 549,235 326,947    
Investments in subsidiaries 102,707 96,303    
TOTAL ASSETS 2,083,099 1,704,666    
Current liabilities 1,048,937 835,013    
Deferred tax liabilities 13,810 12,549    
Other liabilities 13,044 14,673    
Total liabilities 1,075,791 862,235    
Partners' capital 1,007,308 842,431    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 2,083,099 1,704,666    
Non-Guarantor Subsidiaries
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 58 1,632 679 262
Other current assets 41,533 31,897    
Total current assets 41,591 33,529    
FIXED ASSETS, at cost 105,706 96,876    
Less: Accumulated depreciation (13,062) (9,558)    
Net fixed assets 92,644 87,318    
Other assets, net 157,604 162,373    
TOTAL ASSETS 291,839 283,220    
Current liabilities 23,567 17,562    
Other liabilities 166,282 169,842    
Total liabilities 189,849 187,404    
Partners' capital 101,990 95,816    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL 291,839 283,220    
Eliminations
       
Condensed Financial Statements, Captions [Line Items]        
Other current assets (762,207) (605,707)    
Total current assets (762,207) (605,707)    
Other assets, net (163,696) (167,774)    
Investments in subsidiaries (1,109,122) (938,028)    
TOTAL ASSETS (2,035,025) (1,711,509)    
Current liabilities (762,214) (605,676)    
Other liabilities (163,513) (167,586)    
Total liabilities (925,727) (773,262)    
Partners' capital (1,109,298) (938,247)    
TOTAL LIABILITIES AND PARTNERS’ CAPITAL $ (2,035,025) $ (1,711,509)