XML 20 R71.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics $ 875,193 $ 765,714 $ 2,597,809 $ 2,091,854
Refinery services 47,977 48,392 144,342 145,301
Pipeline transportation services 19,164 16,094 55,794 45,633
Total revenues 942,334 830,200 2,797,945 2,282,788
Supply and logistics costs 852,849 743,833 2,531,980 2,044,554
Refinery services operating costs 29,243 30,136 91,072 89,986
Pipeline transportation operating costs 5,911 3,988 15,995 12,414
General and administrative 10,375 8,905 29,934 25,339
Depreciation and amortization 14,838 14,706 45,447 43,100
Total costs and expenses 913,216 801,568 2,714,428 2,215,393
OPERATING INCOME 29,118 28,632 83,517 67,395
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 3,432 (412) 7,971 3,377
Interest (expense) income, net (9,873) (8,960) (30,697) (26,670)
Income before income taxes 22,677 19,260 60,791 44,102
Income tax (expense) benefit 8,517 (172) 8,591 (626)
NET INCOME 31,194 19,088 69,382 43,476
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics 0 0 0 0
Refinery services 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 41,052 28,032 100,011 70,092
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net (9,858) (8,944) (30,629) (26,616)
Income before income taxes 31,194 19,088 69,382 43,476
Income tax (expense) benefit 0 0 0 0
NET INCOME 31,194 19,088 69,382 43,476
Genesis Energy Finance Corporation (Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics 0 0 0 0
Refinery services 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Income before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
NET INCOME 0 0 0 0
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics 869,726 765,714 2,579,102 2,091,854
Refinery services 48,809 48,700 142,716 142,992
Pipeline transportation services 12,596 9,388 36,381 26,292
Total revenues 931,131 823,802 2,758,199 2,261,138
Supply and logistics costs 852,009 743,833 2,525,474 2,044,554
Refinery services operating costs 29,339 30,448 89,155 88,641
Pipeline transportation operating costs 5,661 3,818 15,351 11,937
General and administrative 10,343 8,905 29,842 25,339
Depreciation and amortization 13,940 14,057 42,759 41,153
Total costs and expenses 911,292 801,061 2,702,581 2,211,624
OPERATING INCOME 19,839 22,741 55,618 49,514
Equity in earnings of subsidiaries 5,738 1,945 15,869 5,238
Equity in earnings of equity investees 3,432 (412) 7,971 3,377
Interest (expense) income, net 4,119 4,226 12,414 12,726
Income before income taxes 33,128 28,500 91,872 70,855
Income tax (expense) benefit 8,509 (233) 8,630 (467)
NET INCOME 41,637 28,267 100,502 70,388
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics 31,113 0 95,451 0
Refinery services 4,367 3,805 13,756 12,953
Pipeline transportation services 6,568 6,706 19,413 19,341
Total revenues 42,048 10,511 128,620 32,294
Supply and logistics costs 26,488 0 83,250 0
Refinery services operating costs 4,565 3,612 13,701 11,836
Pipeline transportation operating costs 250 170 644 477
General and administrative 32 0 92 0
Depreciation and amortization 898 649 2,688 1,947
Total costs and expenses 32,233 4,431 100,375 14,260
OPERATING INCOME 9,815 6,080 28,245 18,034
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net (4,134) (4,242) (12,482) (12,780)
Income before income taxes 5,681 1,838 15,763 5,254
Income tax (expense) benefit 8 61 (39) (159)
NET INCOME 5,689 1,899 15,724 5,095
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics (25,646) 0 (76,744) 0
Refinery services (5,199) (4,113) (12,130) (10,644)
Pipeline transportation services 0 0 0 0
Total revenues (30,845) (4,113) (88,874) (10,644)
Supply and logistics costs (25,648) 0 (76,744) 0
Refinery services operating costs (4,661) (3,924) (11,784) (10,491)
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Total costs and expenses (30,309) (3,924) (88,528) (10,491)
OPERATING INCOME (536) (189) (346) (153)
Equity in earnings of subsidiaries (46,790) (29,977) (115,880) (75,330)
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Income before income taxes (47,326) (30,166) (116,226) (75,483)
Income tax (expense) benefit 0 0 0 0
NET INCOME $ (47,326) $ (30,166) $ (116,226) $ (75,483)