XML 14 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents $ 15,461 $ 10,817 $ 4,376 $ 5,762
Other current assets 411,806 365,287    
Total current assets 427,267 376,104    
Fixed Assets, at cost 684,663 541,138    
Less: Accumulated depreciation (148,712) (124,213)    
Net fixed assets 535,951 416,925    
Goodwill 325,046 325,046    
Other assets, net 270,966 285,822    
Equity investees 547,925 326,947    
Investments in subsidiaries 0 0    
TOTAL ASSETS 2,107,155 1,730,844    
Current liabilities 318,379 249,428    
Senior secured credit facility 483,000 409,300    
SENIOR UNSECURED NOTES 350,924 250,000    
Deferred tax liabilities 11,598 12,549    
Other liabilities 15,321 16,929    
Total liabilities 1,179,222 938,206    
Partners' capital 927,933 792,638    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,107,155 1,730,844    
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 11 3 2 1
Other current assets 744,217 597,966    
Total current assets 744,228 597,969    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 19,152 14,773    
Equity investees 0 0    
Investments in subsidiaries 1,007,650 841,725    
TOTAL ASSETS 1,771,030 1,454,467    
Current liabilities 9,173 2,529    
Senior secured credit facility 483,000 409,300    
SENIOR UNSECURED NOTES 350,924 250,000    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 843,097 661,829    
Partners' capital 927,933 792,638    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 1,771,030 1,454,467    
Genesis Energy Finance Corporation (Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets 0 0    
Total current assets 0 0    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net 0 0    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 0 0    
Current liabilities 0 0    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 0 0    
Total liabilities 0 0    
Partners' capital 0 0    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 0 0    
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 14,753 9,182 3,654 5,082
Other current assets 387,772 341,131    
Total current assets 402,525 350,313    
Fixed Assets, at cost 583,751 444,262    
Less: Accumulated depreciation (136,459) (114,655)    
Net fixed assets 447,292 329,607    
Goodwill 325,046 325,046    
Other assets, net 257,694 276,450    
Equity investees 547,925 326,947    
Investments in subsidiaries 100,005 96,303    
TOTAL ASSETS 2,080,487 1,704,666    
Current liabilities 1,047,542 835,013    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 11,598 12,549    
Other liabilities 12,850 14,673    
Total liabilities 1,071,990 862,235    
Partners' capital 1,008,497 842,431    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 2,080,487 1,704,666    
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 697 1,632 720 679
Other current assets 38,521 31,897    
Total current assets 39,218 33,529    
Fixed Assets, at cost 100,912 96,876    
Less: Accumulated depreciation (12,253) (9,558)    
Net fixed assets 88,659 87,318    
Goodwill 0 0    
Other assets, net 158,875 162,373    
Equity investees 0 0    
Investments in subsidiaries 0 0    
TOTAL ASSETS 286,752 283,220    
Current liabilities 19,987 17,562    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities 167,041 169,842    
Total liabilities 187,028 187,404    
Partners' capital 99,724 95,816    
TOTAL LIABILITIES AND PARTNERS' CAPITAL 286,752 283,220    
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0 0
Other current assets (758,704) (605,707)    
Total current assets (758,704) (605,707)    
Fixed Assets, at cost 0 0    
Less: Accumulated depreciation 0 0    
Net fixed assets 0 0    
Goodwill 0 0    
Other assets, net (164,755) (167,774)    
Equity investees 0 0    
Investments in subsidiaries (1,107,655) (938,028)    
TOTAL ASSETS (2,031,114) (1,711,509)    
Current liabilities (758,323) (605,676)    
Senior secured credit facility 0 0    
SENIOR UNSECURED NOTES 0 0    
Deferred tax liabilities 0 0    
Other liabilities (164,570) (167,586)    
Total liabilities (922,893) (773,262)    
Partners' capital (1,108,221) (938,247)    
TOTAL LIABILITIES AND PARTNERS' CAPITAL $ (2,031,114) $ (1,711,509)