XML 14 R70.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Condensed Consolidating Statement Of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics $ 857,127 $ 698,343 $ 1,722,616 $ 1,326,140
Refinery services 48,320 49,363 96,365 96,909
Pipeline transportation services 17,221 15,084 36,630 29,539
Total revenues 922,668 762,790 1,855,611 1,452,588
Supply and logistics costs 833,120 679,357 1,679,131 1,300,721
Refinery services operating costs 31,050 30,264 61,829 59,850
Pipeline transportation operating costs 5,032 4,356 10,084 8,426
General and administrative 9,967 8,380 19,559 16,434
Depreciation and amortization 15,357 14,253 30,392 28,156
Net gain on disposal of surplus assets 473 249 217 238
Total costs and expenses 894,999 736,859 1,801,212 1,413,825
OPERATING INCOME 27,669 25,931 54,399 38,763
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 1,047 592 4,539 3,789
Interest (expense) income, net (10,228) (9,011) (20,824) (17,710)
Income before income taxes 18,488 17,512 38,114 24,842
Income tax (expense) benefit 96 (154) 74 (454)
NET INCOME 18,584 17,358 38,188 24,388
Genesis Energy, L.P. (Parent And Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics 0 0 0 0
Refinery services 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Net gain on disposal of surplus assets 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 28,791 26,352 58,959 42,060
Equity in earnings of equity investees 0 0    0
Interest (expense) income, net (10,207) (8,994) (20,771) (17,672)
Income before income taxes 18,584 17,358 38,188 24,388
Income tax (expense) benefit 0 0 0 0
NET INCOME 18,584 17,358 38,188 24,388
Genesis Energy Finance Corporation (Co-Issuer) [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics 0 0 0 0
Refinery services 0 0 0 0
Pipeline transportation services 0 0 0 0
Total revenues 0 0 0 0
Supply and logistics costs 0 0 0 0
Refinery services operating costs 0 0 0 0
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Net gain on disposal of surplus assets 0 0 0 0
Total costs and expenses 0 0 0 0
OPERATING INCOME 0 0 0 0
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net 0 0 0 0
Income before income taxes 0 0 0 0
Income tax (expense) benefit 0 0 0 0
NET INCOME 0 0 0 0
Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics 849,469 698,343 1,709,376 1,326,140
Refinery services 45,311 46,782 93,907 94,292
Pipeline transportation services 10,869 8,983 23,785 16,904
Total revenues 905,649 754,108 1,827,068 1,437,336
Supply and logistics costs 829,597 679,357 1,673,465 1,300,721
Refinery services operating costs 29,175 28,675 59,816 58,193
Pipeline transportation operating costs 4,856 4,210 9,690 8,119
General and administrative 9,937 8,380 19,499 16,434
Depreciation and amortization 14,459 13,604 28,602 26,858
Net gain on disposal of surplus assets 473 249 217 238
Total costs and expenses 888,497 734,475 1,791,289 1,410,563
OPERATING INCOME 17,152 19,633 35,779 26,773
Equity in earnings of subsidiaries 5,809 1,577 10,131 3,293
Equity in earnings of equity investees 1,047 592 4,539 3,789
Interest (expense) income, net 4,141 4,241 8,295 8,500
Income before income taxes 28,149 26,043 58,744 42,355
Income tax (expense) benefit 216 30 121 (234)
NET INCOME 28,365 26,073 58,865 42,121
Non-Guarantor Subsidiaries [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics 32,159 0 64,338 0
Refinery services 6,744 4,668 9,389 9,148
Pipeline transportation services 6,352 6,101 12,845 12,635
Total revenues 45,255 10,769 86,572 21,783
Supply and logistics costs 28,022 0 56,762 0
Refinery services operating costs 6,087 4,004 9,136 8,224
Pipeline transportation operating costs 176 146 394 307
General and administrative 30 0 60 0
Depreciation and amortization 898 649 1,790 1,298
Net gain on disposal of surplus assets 0 0 0 0
Total costs and expenses 35,213 4,799 68,142 9,829
OPERATING INCOME 10,042 5,970 18,430 11,954
Equity in earnings of subsidiaries 0 0 0 0
Equity in earnings of equity investees 0 0 0 0
Interest (expense) income, net (4,162) (4,258) (8,348) (8,538)
Income before income taxes 5,880 1,712 10,082 3,416
Income tax (expense) benefit (120) (184) (47) (220)
NET INCOME 5,760 1,528 10,035 3,196
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Supply and logistics (24,501) 0 (51,098) 0
Refinery services (3,735) (2,087) (6,931) (6,531)
Pipeline transportation services 0 0 0 0
Total revenues (28,236) (2,087) (58,029) (6,531)
Supply and logistics costs (24,499) 0 (51,096) 0
Refinery services operating costs (4,212) (2,415) (7,123) (6,567)
Pipeline transportation operating costs 0 0 0 0
General and administrative 0 0 0 0
Depreciation and amortization 0 0 0 0
Net gain on disposal of surplus assets 0 0 0 0
Total costs and expenses (28,711) (2,415) (58,219) (6,567)
OPERATING INCOME 475 328 190 36
Equity in earnings of subsidiaries (34,600) (27,929) (69,090) (45,353)
Equity in earnings of equity investees 0 0    0
Interest (expense) income, net 0 0 0 0
Income before income taxes (34,125) (27,601) (68,900) (45,317)
Income tax (expense) benefit 0 0 0 0
NET INCOME $ (34,125) $ (27,601) $ (68,900) $ (45,317)