EX-99.1 2 d660510dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

NEWS    LOGO

 

CONTACT:    Mike Keim
   UNIVEST CORPORATION OF PENNSYLVANIA
   Chief Financial Officer
   215-721-2511, keimm@univest.net

FOR IMMEDIATE RELEASE

UNIVEST CORPORATION OF PENNSYLVANIA – UNIVEST

BANK AND TRUST CO. – REPORTS FOURTH QUARTER AND YEAR END EARNINGS

SOUDERTON, Pa., January 22, 2014 – Univest Corporation of Pennsylvania (“Univest”) (NASDAQ: UVSP), parent company of Univest Bank and Trust Co. and its insurance, investments and equipment financing subsidiaries, today announced financial results for the quarter and year ended December 31, 2013. Univest reported net income of $4.9 million or $0.30 diluted earnings per share for the quarter ended December 31, 2013, a 3% decrease from reported net income of $5.1 million or $0.30 diluted earnings per share for the quarter ended December 31, 2012. Net income for the year ended December 31, 2013 was $21.2 million or $1.27 diluted earnings per share, a 2% increase in net income compared to $20.9 million or $1.24 diluted earnings per share for the comparable period in the prior year.

Loans

Gross loans and leases increased $15.2 million or 1% from September 30, 2013 and $59.6 million or 4% from December 31, 2012. The growth in loans from September 30, 2013 and the prior year-end occurred in commercial and residential real estate loans and equipment financing. While the longer-term economic outlook remains positive, household income and spending levels continue to remain stagnant. In the short-term, we anticipate that this will restrain overall credit demand and the utilization of available credit lines by both businesses and consumers.

Deposits

Total deposits declined $44.5 million from September 30, 2013 primarily due to a decrease in public funds and deposits holding trust customer funds that were invested by Univest’s trust department in third party funds. Total deposits declined $20.8 million from December 31, 2012, primarily due to a $60.7 million decrease in time deposits and a $52.8 million decrease in interest-bearing deposits holding trust customer funds which were invested in third party funds. These declines were partially offset by a $42.8 million increase in noninterest-bearing demand deposits and a product change for existing business and municipal customers which resulted in $68.1 million of customer repurchase agreements, classified as borrowings, being transferred to interest-bearing demand deposits.


Net Interest Income and Margin

Net interest income of $18.1 million for the fourth quarter of 2013 was consistent with the fourth quarter of 2012. The net interest margin on a tax-equivalent basis for the fourth quarter of 2013 was 3.82%, compared to 3.83% for the third quarter of 2013 and 3.80% for the fourth quarter of 2012. While the tax-equivalent yield on average interest-earning assets declined 13 basis points for the fourth quarter of 2013 compared to the same period in the prior year, the rate on interest-bearing liabilities for the same comparable period was down 17 basis points. The decline in rate on interest-bearing liabilities is attributable to Univest’s decision in the second quarter of 2013 to redeem its trust preferred securities and terminate the related interest rate swap and an overall decline in rates paid on time and interest bearing deposits.

Net interest income of $72.5 million for the year ended December 31, 2013 was consistent with the same period in 2012. The net interest margin on a tax-equivalent basis for the year ended December 31, 2013 was 3.81% compared to 3.89% for the year ended December 31, 2012. The decline in the year-to-date net interest margin from the prior year was primarily due to the re-investment of maturing and called investment securities into lower yielding investments. In addition, lower rates on commercial and residential real estate loans, due to re-pricing and the competitive environment, contributed to the decline. Favorable re-pricing of savings accounts and certificates of deposit, along with maturities of higher yielding certificates of deposit and the redemption of the trust preferred securities and termination of the related interest rate swap partially offset the decline in the year-to-date net interest margin.

Non-Interest Income

Non-interest income for the quarter ended December 31, 2013 was $11.1 million, an increase of $738 thousand or 7% from the comparable period in the prior year. Non-interest income for the year ended December 31, 2013 was $46.8 million, an increase of $6.5 million or 16% from the comparable period in the prior year. Insurance commission and fee income increased $313 thousand for the quarter and $1.7 million for the year ended December 31, 2013, primarily a result of the acquisitions of the John T. Fretz Insurance Agency, Inc. on May 1, 2013 and Javers Group on May 31, 2012. Investment advisory commission and fee income increased $362 thousand for the quarter and $1.5 million for the year ended December 31, 2013 as assets under supervision increased 22%, predominately market driven, over December 31, 2012. The net gain on sales of securities increased $425 thousand for the quarter and $3.1 million for the year ended December 31, 2013. The net gain on sales of other real estate owned was $176 thousand for the quarter resulting from an update to the usability of the property and $626 thousand for the year ended December 31, 2013. This compares favorably to a net loss on sales and write-downs of other real estate owned of $181 thousand and $1.9 million, respectively, for the comparable periods in the prior year.


These favorable increases were partially offset by a $1.9 million loss on the termination of an interest rate swap during the second quarter of 2013, which was used as a hedge of trust preferred securities. In addition, the net gain on mortgage banking activities decreased $1.1 million for the quarter and $1.6 million for the year ended December 31, 2013. The increase in interest rates beginning in the second quarter of 2013 contributed to a significant decline in refinance activity and lowered gain on sale margins. Mortgage banking funded loan volume declined 69% in the fourth quarter of 2013 and 18% for the year ended December 31, 2013, from the comparable periods in 2012.

Non-Interest Expense

Non-interest expense for the fourth quarter of 2013 was $21.6 million, an increase of $1.9 million or 10% compared to the fourth quarter of 2012. Salaries and benefits expense increased $1.4 million primarily attributable to the Fretz acquisition, higher health insurance costs, performance-based salary and incentive increases and lower deferred loan origination costs. Other expenses increased primarily due to increased professional fees.

Non-interest expense for the year ended December 31, 2013 was $81.1 million, an increase of $4.9 million or 6% from the comparable period in the prior year. Salaries and benefits expense increased $2.2 million primarily attributable to the Fretz and Javers acquisitions, higher health insurance costs and performance-based salary and incentive increases. Commission expense increased $1.5 million mainly due to increased production activity and revenues generated in our equipment finance, investment and insurance businesses. Additionally, non-interest expense increased due to restructuring charges of $534 thousand recognized during the first quarter of 2013.

Asset Quality and Provision for Loan and Lease Losses

Non-accrual loans and leases, including non-accrual troubled debt restructured loans, decreased to $23.2 million at December 31, 2013, from $24.0 million at September 30, 2013 and $32.1 million at December 31, 2012. The $8.9 million decrease in non-accrual loans from December 31, 2012 was mainly due to charge-offs, foreclosures and pay-downs exceeding additions to non-accrual loans. Net loan and lease charge-offs were $2.0 million during the fourth quarter of 2013, down from $4.7 million for the fourth quarter of 2012. Non-accrual loans and leases as a percentage of total loans and leases held for investment were 1.51% at December 31, 2013 compared to 1.57% at September 30, 2013 and 2.17% at December 31, 2012.


Accruing troubled debt restructured loans decreased to $7.9 million at December 31, 2013 from $14.1 million at September 31, 2013 and $13.5 million at December 31, 2012. The decreases of $6.2 million and $5.6 million in accruing troubled debt restructured loans for the periods noted was primarily due to the payoff in December 2013 of a large shared national commercial real estate credit with an outstanding principal balance of $5.8 million.

The provision for loan and lease losses was $1.6 million for the fourth quarter of 2013, compared to $2.4 million for the fourth quarter of 2012. The provision for loan and lease losses was $11.2 million for the year ended December 31, 2013, compared to $10.0 million for the same period in the prior year. The allowance for loan and lease losses as a percentage of loans and leases held for investment was 1.59% at December 31, 2013 compared to 1.63% at September 30, 2013 and 1.67% at December 31, 2012. The allowance for loan and lease losses to nonaccrual loans and leases held for investment equaled 105.42% at December 31, 2013 compared to 103.59% at September 30, 2013 and 77.01% at December 31, 2012.

Capital

Univest continues to remain well-capitalized at December 31, 2013. Total risk-based capital at December 31, 2013 was 13.90%, well in excess of the regulatory minimum for well capitalized status of 10%.

Dividend

On November 27, 2013, Univest declared a quarterly cash dividend of $0.20 per share, payable on January 2, 2014. This represented a 3.88% annualized yield based on the closing price of Univest’s stock on the date the dividend was paid.

About Univest Corporation of Pennsylvania

Univest Corporation of Pennsylvania (UVSP), including its wholly-owned subsidiary, Univest Bank and Trust Co., has $2.2 billion in assets and $2.6 billion in assets under management and supervision through its Wealth Management lines of business. Headquartered in Souderton, Pa. and founded in 1876, the Corporation and its subsidiaries provide a full range of financial solutions for individuals, businesses, municipalities and nonprofit organizations in the Mid-Atlantic Region. Univest delivers these services through a network of 40 offices in southeastern Pennsylvania extending to the Lehigh Valley, Maryland and online at www.univest.net.

# # #

This press release of Univest Corporation of Pennsylvania and the reports Univest Corporation of Pennsylvania files with the Securities and Exchange Commission often contain “forward-looking statements” relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Univest Corporation of Pennsylvania. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Univest Corporation of Pennsylvania’s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) legislative or regulatory changes that may adversely affect the businesses in which Univest Corporation of Pennsylvania is engaged; (6) technological issues which may adversely affect Univest Corporation of Pennsylvania’s financial operations or customers; (7) changes in the securities markets or (8) risk factors mentioned in the reports and registration statements Univest Corporation of Pennsylvania files with the Securities and Exchange Commission. Univest Corporation of Pennsylvania undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

December 31, 2013

(Dollars in thousands)

 

Balance Sheet (Period End)

   12/31/13      09/30/13      06/30/13      03/31/13      12/31/12  

Assets

   $ 2,191,559       $ 2,252,996       $ 2,255,601       $ 2,263,036       $ 2,304,841   

Investment securities

     402,284         462,573         485,460         508,751         499,579   

Loans held for sale

     2,267         3,489         3,609         3,606         4,530   

Loans and leases held for investment, gross

     1,541,484         1,526,241         1,499,993         1,487,375         1,481,862   

Allowance for loan and lease losses

     24,494         24,835         24,718         25,222         24,746   

Loans and leases held for investment, net

     1,516,990         1,501,406         1,475,275         1,462,153         1,457,116   

Total deposits

     1,844,498         1,889,046         1,873,051         1,814,610         1,865,333   

Noninterest-bearing deposits

     411,714         394,983         398,906         380,447         368,948   

NOW, money market and savings

     1,161,995         1,204,281         1,175,129         1,127,643         1,164,874   

Time deposits

     270,789         289,782         299,016         306,520         331,511   

Borrowings

     37,256         46,733         66,007         124,895         117,276   

Shareholders’ equity

     280,506         274,754         279,588         284,784         284,277   

 

Balance Sheet (Average)

   For the three months ended,      For the twelve months ended,  
     12/31/13      09/30/13      06/30/13      03/31/13      12/31/12      12/31/13      12/31/12  

Assets

   $ 2,208,995       $ 2,233,124       $ 2,251,298       $ 2,233,147       $ 2,264,863       $ 2,231,333       $ 2,208,493   

Investment securities

     447,672         479,442         495,154         497,032         499,017         479,689         470,473   

Loans and leases, gross

     1,527,330         1,506,850         1,478,309         1,484,043         1,478,156         1,499,351         1,465,448   

Deposits

     1,858,905         1,875,578         1,812,100         1,790,108         1,823,707         1,833,358         1,761,676   

Shareholders’ equity

     275,983         280,245         284,491         285,558         286,980         281,539         282,286   

 

Asset Quality Data (Period End)

                              
     12/31/13     09/30/13     06/30/13     03/31/13     12/31/12  

Nonaccrual loans and leases, including nonaccrual troubled debt restructured loans and leases

   $ 23,235      $ 23,974      $ 25,207      $ 28,887      $ 32,132   

Accruing loans and leases 90 days or more past due

     413        1,954        521        366        441   

Accruing troubled debt restructured loans and leases

     7,943        14,106        13,696        13,037        13,457   

Other real estate owned

     1,650        1,650        1,650        3,616        1,607   

Nonperforming assets

     33,241        41,684        41,074        45,906        47,637   

Allowance for loan and lease losses

     24,494        24,835        24,718        25,222        24,746   

Nonaccrual loans and leases / Loans and leases held for investment

     1.51     1.57     1.68     1.94     2.17

Nonperforming loans and leases / Loans and leases held for investment

     2.05     2.62     2.63     2.84     3.11

Allowance for loan and lease losses / Loans and leases held for investment

     1.59     1.63     1.65     1.70     1.67

Allowance for loan and lease losses / Nonaccrual loans and leases held for investment

     105.42     103.59     98.06     87.31     77.01

Allowance for loan and lease losses / Nonperforming loans and leases held for investment

     77.53     62.03     62.70     59.64     53.76

 

     For the three months ended,     For the twelve months ended,  
     12/31/13     09/30/13     06/30/13     03/31/13     12/31/12     12/31/13     12/31/12  

Net loan and lease charge-offs

   $ 1,955      $ 3,977      $ 3,950      $ 1,598      $ 4,732      $ 11,480      $ 15,159   

Net loan and lease charge-offs (annualized)/Average loans and leases

     0.51     1.05     1.07     0.44     1.27     0.77     1.03


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

December 31, 2013

(Dollars in thousands, except per share data)

 

     For the three months ended,     For the twelve months ended,  

For the period:

   12/31/13      09/30/13     06/30/13     03/31/13      12/31/12     12/31/13     12/31/12  

Interest income

   $ 19,172       $ 19,457      $ 19,461      $ 19,489       $ 19,988      $ 77,579      $ 80,654   

Interest expense

     1,080         1,138        1,353        1,546         1,838        5,117        8,174   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net interest income

     18,092         18,319        18,108        17,943         18,150        72,462        72,480   

Provision for loan and lease losses

     1,614         4,094        3,446        2,074         2,382        11,228        10,035   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net interest income after provision

     16,478         14,225        14,662        15,869         15,768        61,234        62,445   

Noninterest income:

                

Trust fee income

     2,054         1,736        1,779        1,734         1,902        7,303        6,777   

Service charges on deposit accounts

     1,118         1,149        1,098        1,086         1,128        4,451        4,429   

Investment advisory commission and fee income

     1,769         1,536        1,811        1,701         1,407        6,817        5,363   

Insurance commission and fee income

     2,391         2,513        2,598        2,718         2,078        10,220        8,531   

Bank owned life insurance income

     496         1,555        413        504         365        2,968        2,670   

Net gain on sales of investment securities

     439         1,426        1,339        185         14        3,389        292   

Net gain on mortgage banking activities

     476         935        1,416        1,696         1,571        4,523        6,088   

Net gain (loss) on sales and write downs of other real estate owned

     176         198        252        —           (181     626        (1,904

Loss on termination of interest rate swap

     —           —          (1,866     —           —          (1,866     —     

Other income

     2,197         2,154        2,151        1,851         2,094        8,353        8,014   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total noninterest income

     11,116         13,202        10,991        11,475         10,378        46,784        40,260   

Noninterest expense:

                

Salaries and benefits

     10,542         9,761        9,359        9,860         9,121        39,522        37,306   

Commissions

     1,983         2,026        2,388        2,115         2,042        8,512        6,981   

Premises and equipment

     2,836         2,697        2,620        2,581         2,664        10,734        10,202   

Deposit insurance premiums

     380         381        400        392         410        1,553        1,689   

Restructuring charges

     —           (5     —          539         —          534        —     

Other expense

     5,882         5,128        4,519        4,749         5,475        20,278        20,104   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total noninterest expense

     21,623         19,988        19,286        20,236         19,712        81,133        76,282   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Income before taxes

     5,971         7,439        6,367        7,108         6,434        26,885        26,423   

Income taxes

     1,049         1,400        1,537        1,710         1,358        5,696        5,551   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income

   $ 4,922       $ 6,039      $ 4,830      $ 5,398       $ 5,076      $ 21,189      $ 20,872   
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Per common share data:

                

Book value per share

   $ 17.22       $ 16.87      $ 16.76      $ 16.99       $ 16.95      $ 17.22      $ 16.95   

Net income per share:

                

Basic

   $ 0.30       $ 0.36      $ 0.29      $ 0.32       $ 0.30      $ 1.28      $ 1.25   

Diluted

   $ 0.30       $ 0.36      $ 0.29      $ 0.32       $ 0.30      $ 1.27      $ 1.24   

Dividends declared per share

   $ 0.20       $ 0.20      $ 0.20      $ 0.20       $ 0.20      $ 0.80      $ 0.80   

Weighted average shares outstanding

     16,283,466         16,657,916        16,696,362        16,788,152         16,765,199        16,605,232        16,761,184   

Period end shares outstanding

     16,287,812         16,288,597        16,683,009        16,762,695         16,770,232        16,287,812        16,770,232   


Univest Corporation of Pennsylvania

Consolidated Selected Financial Data

December 31, 2013

 

     For the three months ended,     For the twelve months ended,  

Profitability Ratios (annualized)

   12/31/13     09/30/13     06/30/13     03/31/13     12/31/12     12/31/13     12/31/12  

Return on average assets

     0.88     1.07     0.86     0.98     0.89     0.95     0.95

Return on average shareholders’ equity

     7.08     8.55     6.81     7.67     7.04     7.53     7.39

Net interest margin (FTE)

     3.82     3.83     3.78     3.82     3.80     3.81     3.89

Efficiency ratio (1)

     70.43     59.53     63.24     65.61     65.93     64.59     64.09

Capitalization Ratios

                                          

Dividends declared to net income

     66.17     55.24     69.05     62.21     66.06     62.70     64.25

Shareholders’ equity to assets (Period End)

     12.80     12.20     12.40     12.58     12.33     12.80     12.33

Tangible common equity to tangible assets

     10.10     9.55     9.76     10.08     9.88     10.10     9.88

Regulatory Capital Ratios (Period End) (2)

                                          

Tier 1 leverage ratio

     10.85     10.63     10.61     11.71     11.47     10.85     11.47

Tier 1 risk-based capital ratio

     12.63     12.47     12.67     14.10     14.35     12.63     14.35

Total risk-based capital ratio

     13.90     13.73     13.95     15.37     15.62     13.90     15.62

 

(1) Total operating expenses to net interest income before loan loss provision plus non-interest income adjusted for tax equivalent income.
(2) In accordance with regulatory guidance, the trust preferred securities were removed from Tier 1 Capital at June 30, 2013.


Distribution of Assets, Liabilities and Shareholders’ Equity: Interest  Rates and Interest Differential

 
     For the Three Months Ended December 31,  

Tax Equivalent Basis

   2013     2012  
     Average
Balance
    Income/
Expense
     Average
Rate
    Average
Balance
    Income/
Expense
     Average
Rate
 

Assets:

              

Interest-earning deposits with other banks

   $ 30,412      $ 20         0.26   $ 43,538      $ 43         0.39

U.S. Government obligations

     161,491        421         1.03        173,458        519         1.19   

Obligations of state and political subdivisions

     111,705        1,489         5.29        121,062        1,577         5.18   

Other debt and equity securities

     174,476        816         1.86        204,497        844         1.64   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning deposits and investments

     478,084        2,746         2.28        542,555        2,983         2.19   
  

 

 

   

 

 

      

 

 

   

 

 

    

Commercial, financial, and agricultural loans

     379,539        3,865         4.04        447,619        4,944         4.39   

Real estate—commercial and construction loans

     598,065        6,971         4.62        533,178        6,809         5.08   

Real estate—residential loans

     275,158        2,542         3.67        260,787        2,555         3.90   

Loans to individuals

     41,496        608         5.81        42,844        624         5.79   

Municipal loans and leases

     162,187        2,026         4.96        132,187        1,781         5.36   

Lease financings

     70,885        1,643         9.20        61,541        1,465         9.47   
  

 

 

   

 

 

      

 

 

   

 

 

    

Gross loans and leases

     1,527,330        17,655         4.59        1,478,156        18,178         4.89   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     2,005,414        20,401         4.04        2,020,711        21,161         4.17   
  

 

 

   

 

 

      

 

 

   

 

 

    

Cash and due from banks

     32,149             73,812        

Reserve for loan and lease losses

     (25,198          (27,988     

Premises and equipment, net

     33,965             33,625        

Other assets

     162,665             164,703        
  

 

 

        

 

 

      

Total assets

   $ 2,208,995           $ 2,264,863        
  

 

 

        

 

 

      

Liabilities:

              

Interest-bearing checking deposits

   $ 312,641      $ 45         0.06      $ 236,752      $ 39         0.07   

Money market savings

     324,564        83         0.10        370,894        118         0.13   

Regular savings

     534,114        79         0.06        523,569        156         0.12   

Time deposits

     278,005        865         1.23        339,901        1,194         1.40   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total time and interest-bearing deposits

     1,449,324        1,072         0.29        1,471,116        1,507         0.41   
  

 

 

   

 

 

      

 

 

   

 

 

    

Short-term borrowings

     42,220        8         0.08        101,607        31         0.12   

Subordinated notes and capital securities

     —          —           —          21,365        300         5.59   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total borrowings

     42,220        8         0.08        122,972        331         1.07   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,491,544        1,080         0.29        1,594,088        1,838         0.46   
  

 

 

   

 

 

      

 

 

   

 

 

    

Demand deposits, non-interest bearing

     409,581             352,591        

Accrued expenses and other liabilities

     31,887             31,204        
  

 

 

        

 

 

      

Total liabilities

     1,933,012             1,977,883        
  

 

 

        

 

 

      

Shareholders’ Equity:

              

Common stock

     91,332             91,332        

Additional paid-in capital

     65,224             64,769        

Retained earnings and other equity

     119,427             130,879        
  

 

 

        

 

 

      

Total shareholders’ equity

     275,983             286,980        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,208,995           $ 2,264,863        
  

 

 

        

 

 

      

Net interest income

     $ 19,321           $ 19,323      
    

 

 

        

 

 

    

Net interest spread

          3.75             3.71   

Effect of net interest-free funding sources

          0.07             0.09   
       

 

 

        

 

 

 

Net interest margin

          3.82          3.80
       

 

 

        

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

     134.45          126.76     
  

 

 

        

 

 

      

 

Notes: For rate calculation purposes, average loan and lease categories include unearned discount.

 

     Nonaccrual loans and leases have been included in the average loan and lease balances.

 

     Loans held for sale have been included in the average loan balances.

 

     Tax-equivalent amounts for the three months ended December 31, 2013 and 2012 have been calculated using the Corporation’s federal applicable rate of 35.0%.


Distribution of Assets, Liabilities and Shareholders’ Equity: Interest  Rates and Interest Differential

 
     For the Twelve Months Ended December 31,  

Tax Equivalent Basis

   2013     2012  
     Average
Balance
    Income/
Expense
     Average
Rate
    Average
Balance
    Income/
Expense
     Average
Rate
 

Assets:

              

Interest-earning deposits with other banks

   $ 46,469      $ 126         0.27   $ 52,387      $ 164         0.31

U.S. Government obligations

     172,414        1,870         1.08        154,715        2,038         1.32   

Obligations of state and political subdivisions

     118,235        6,263         5.30        119,993        6,669         5.56   

Other debt and equity securities

     189,040        3,562         1.88        195,765        3,913         2.00   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning deposits and investments

     526,158        11,821         2.25        522,860        12,784         2.45   
  

 

 

   

 

 

      

 

 

   

 

 

    

Commercial, financial, and agricultural loans

     403,993        16,958         4.20        445,883        19,367         4.34   

Real estate—commercial and construction loans

     577,230        27,546         4.77        530,633        27,550         5.19   

Real estate—residential loans

     261,704        9,896         3.78        253,486        10,373         4.09   

Loans to individuals

     42,339        2,392         5.65        43,562        2,480         5.69   

Municipal loans and leases

     145,463        7,360         5.06        133,212        7,231         5.43   

Lease financings

     68,622        6,381         9.30        58,672        5,709         9.73   
  

 

 

   

 

 

      

 

 

   

 

 

    

Gross loans and leases

     1,499,351        70,533         4.70        1,465,448        72,710         4.96   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     2,025,509        82,354         4.07        1,988,308        85,494         4.30   
  

 

 

   

 

 

      

 

 

   

 

 

    

Cash and due from banks

     32,854             49,362        

Reserve for loan and lease losses

     (25,519          (30,771     

Premises and equipment, net

     33,197             34,079        

Other assets

     165,292             167,515        
  

 

 

        

 

 

      

Total assets

   $ 2,231,333           $ 2,208,493        
  

 

 

        

 

 

      

Liabilities:

              

Interest-bearing checking deposits

   $ 286,487      $ 164         0.06      $ 230,031      $ 177         0.08   

Money market savings

     319,958        314         0.10        330,839        509         0.15   

Regular savings

     536,701        313         0.06        510,005        790         0.15   

Time deposits

     299,792        3,795         1.27        363,225        5,162         1.42   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total time and interest-bearing deposits

     1,442,938        4,586         0.32        1,434,100        6,638         0.46   
  

 

 

   

 

 

      

 

 

   

 

 

    

Short-term borrowings

     72,211        48         0.07        108,023        326         0.30   

Long-term debt

     —          —           —          109        4         3.67   

Subordinated notes and capital securities

     10,710        483         4.51        21,921        1,206         5.50   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total borrowings

     82,921        531         0.64        130,053        1,536         1.18   
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,525,859        5,117         0.34        1,564,153        8,174         0.52   
  

 

 

   

 

 

      

 

 

   

 

 

    

Demand deposits, non-interest bearing

     390,420             327,576        

Accrued expenses and other liabilities

     33,515             34,478        
  

 

 

        

 

 

      

Total liabilities

     1,949,794             1,926,207        
  

 

 

        

 

 

      

Shareholders’ Equity:

              

Common stock

     91,332             91,332        

Additional paid-in capital

     64,874             64,517        

Retained earnings and other equity

     125,333             126,437        
  

 

 

        

 

 

      

Total shareholders’ equity

     281,539             282,286        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 2,231,333           $ 2,208,493        
  

 

 

        

 

 

      

Net interest income

     $ 77,237           $ 77,320      
    

 

 

        

 

 

    

Net interest spread

          3.73             3.78   

Effect of net interest-free funding sources

          0.08             0.11   
       

 

 

        

 

 

 

Net interest margin

          3.81          3.89
       

 

 

        

 

 

 

Ratio of average interest-earning assets to average interest-bearing liabilities

     132.75          127.12     
  

 

 

        

 

 

      

 

Notes: For rate calculation purposes, average loan and lease categories include unearned discount.

 

     Nonaccrual loans and leases have been included in the average loan and lease balances.

 

     Loans held for sale have been included in the average loan balances.

 

     Tax-equivalent amounts for the twelve months ended December 31, 2013 and 2012 have been calculated using the Corporation’s federal applicable rate of 35.0%.