XML 64 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents the assets and liabilities measured at fair value on a recurring basis at December 31, 2017 and 2016, classified using the fair value hierarchy:
 
At December 31, 2017
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government corporations and agencies
$

 
$
16,961

 
$

 
$
16,961

State and political subdivisions

 
78,297

 

 
78,297

Residential mortgage-backed securities

 
185,421

 

 
185,421

Collateralized mortgage obligations

 
3,602

 

 
3,602

Corporate bonds

 
79,190

 
27,986

 
107,176

Money market mutual funds
5,985

 

 

 
5,985

Equity securities
1,076

 

 

 
1,076

Total available-for-sale securities
7,061

 
363,471

 
27,986

 
398,518

Loans*

 

 
1,958

 
1,958

Interest rate swap*

 
13

 

 
13

Interest rate locks with customers*

 
527

 

 
527

Forward loan sale commitments*

 
61

 

 
61

Total assets
$
7,061

 
$
364,059

 
$
29,944

 
$
401,064

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
339

 
$
339

Interest rate swaps*

 
50

 

 
50

Credit derivatives*

 

 
36

 
36

Total liabilities
$

 
$
50

 
$
375

 
$
425

 
At December 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government corporations and agencies
$

 
$
32,266

 
$

 
$
32,266

State and political subdivisions

 
88,350

 

 
88,350

Residential mortgage-backed securities

 
198,570

 

 
198,570

Collateralized mortgage obligations

 
4,554

 

 
4,554

Corporate bonds

 
79,420

 
28,778

 
108,198

Money market mutual funds
10,784

 

 

 
10,784

Equity securities
915

 

 

 
915

Total available-for-sale securities
11,699

 
403,160

 
28,778

 
443,637

Loans*




2,138


2,138

Interest rate locks with customers*

 
801

 

 
801

Forward loan sale commitments*

 
257

 

 
257

Total assets
$
11,699

 
$
404,218

 
$
30,916

 
$
446,833

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
5,999

 
$
5,999

Interest rate swaps*

 
319

 

 
319

Credit derivatives*




9


9

Total liabilities
$

 
$
319

 
$
6,008

 
$
6,327


*Such financial instruments are recorded at fair value as further described in Note 17, "Derivative Instruments."
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following table includes a rollfoward of corporate bonds, loans and credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for year ended December 31, 2017 and 2016.
 
For the Year Ended December 31, 2017
(Dollars in thousands)
Balance at
December 31,
2016
 
Purchases/additions
 
Sales
 
Payments received
 
Premium amortization, net
 
(Decrease) increase in value
 
Balance at December 31, 2017
Corporate bonds
$
28,778

 
$

 
$

 
$

 
$

 
$
(792
)
 
$
27,986

Loans
2,138






(137
)



(43
)

1,958

Credit derivatives
(9
)
 
(430
)
 

 

 

 
403

 
(36
)
Net total
$
30,907

 
$
(430
)
 
$

 
$
(137
)
 
$

 
$
(432
)
 
$
29,908

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table includes a rollfoward of corporate bonds, loans and credit derivatives for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for year ended December 31, 2017 and 2016.
 
For the Year Ended December 31, 2017
(Dollars in thousands)
Balance at
December 31,
2016
 
Purchases/additions
 
Sales
 
Payments received
 
Premium amortization, net
 
(Decrease) increase in value
 
Balance at December 31, 2017
Corporate bonds
$
28,778

 
$

 
$

 
$

 
$

 
$
(792
)
 
$
27,986

Loans
2,138






(137
)



(43
)

1,958

Credit derivatives
(9
)
 
(430
)
 

 

 

 
403

 
(36
)
Net total
$
30,907

 
$
(430
)
 
$

 
$
(137
)
 
$

 
$
(432
)
 
$
29,908

Contingent Consideration Liability Change in Amount
The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the years ended December 31, 2017 and 2016:
 
For the Year Ended December 31, 2017
(Dollars in thousands)
Balance at
December 31,
2016
 
Contingent
Consideration
from New
Acquisition
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at December 31, 2017
Sterner Insurance Associates
$
331

 
$

 
$
30

 
$
(301
)
 
$

Girard Partners
5,668

 

 
5,383

 
54

 
339

Total contingent consideration liability
$
5,999

 
$

 
$
5,413

 
$
(247
)
 
$
339

 
For the Year Ended December 31, 2016
(Dollars in thousands)
Balance at
December 31,
2015
 
Contingent
Consideration
from New
Acquisition*
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at December 31, 2016
Sterner Insurance Associates
$
1,144

 
$

 
$
1,325

 
$
512

 
$
331

Girard Partners
4,241

 

 
967

 
2,394

 
5,668

John T. Fretz Insurance Agency
192

 

 
260

 
68

 

Total contingent consideration liability
$
5,577

 
$

 
$
2,552

 
$
2,974

 
$
5,999

Assets Measured at Fair Value on Non-Recurring Basis
The following table represents assets measured at fair value on a non-recurring basis at December 31, 2017 and 2016:
 
At December 31, 2017
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets at
Fair Value
Impaired loans held for investment
$

 
$

 
$
28,351

 
$
28,351

Impaired leases held for investment




1,250


1,250

Other real estate owned

 

 
1,843

 
1,843

Total
$

 
$

 
$
30,194

 
$
30,194

 
At December 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets at
Fair Value
Impaired loans held for investment
$

 
$

 
$
43,680

 
$
43,680

Other real estate owned

 

 
4,969

 
4,969

Total
$

 
$

 
$
48,649

 
$
48,649

Assets, Liabilities and Off-Balance Sheet Items Not Measured at Fair Value
The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed at December 31, 2017 and 2016. The disclosed fair values are classified using the fair value hierarchy.
 
At December 31, 2017
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
75,409

 
$

 
$

 
$
75,409

 
$
75,409

Held-to-maturity securities

 
55,320

 

 
55,320

 
55,564

Federal Home Loan Bank, Federal Reserve Bank and other stock
N/A

 
N/A

 
N/A

 
N/A

 
27,204

Loans held for sale

 
1,676

 

 
1,676

 
1,642

Net loans and leases held for investment

 

 
3,547,451

 
3,547,451

 
3,566,953

Servicing rights

 

 
10,046

 
10,046

 
6,573

Total assets
$
75,409

 
$
56,996

 
$
3,557,497

 
$
3,689,902

 
$
3,733,345

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
2,980,170

 
$

 
$

 
$
2,980,170

 
$
2,980,170

Time deposits

 
574,737

 

 
574,737

 
574,749

Total deposits
2,980,170

 
574,737

 

 
3,554,907

 
3,554,919

Short-term borrowings

 
105,431

 

 
105,431

 
105,431

Long-term debt

 
156,834

 

 
156,834

 
155,828

Subordinated notes

 
98,075

 

 
98,075

 
94,331

Total liabilities
$
2,980,170

 
$
935,077

 
$

 
$
3,915,247

 
$
3,910,509

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(2,414
)
 
$

 
$
(2,414
)
 
$

 
At December 31, 2016
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
57,825

 
$

 
$

 
$
57,825

 
$
57,825

Held-to-maturity securities

 
24,871

 

 
24,871

 
24,881

Federal Home Loan Bank, Federal Reserve Bank and other stock
N/A

 
N/A

 
N/A

 
N/A

 
24,869

Loans held for sale

 
5,943

 

 
5,943

 
5,890

Net loans and leases held for investment

 

 
3,193,886

 
3,193,886

 
3,222,569

Servicing rights

 

 
9,548

 
9,548

 
6,485

Total assets
$
57,825

 
$
30,814

 
$
3,203,434

 
$
3,292,073

 
$
3,342,519

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
2,631,378

 
$

 
$

 
$
2,631,378

 
$
2,631,378

Time deposits

 
628,096

 

 
628,096

 
626,189

Total deposits
2,631,378

 
628,096

 

 
3,259,474

 
3,257,567

Short-term borrowings

 
195,572

 

 
195,572

 
196,171

Long-term debt

 
130,157

 

 
130,157

 
127,522

Subordinated notes

 
95,188

 

 
95,188

 
94,087

Total liabilities
$
2,631,378

 
$
1,049,013

 
$

 
$
3,680,391

 
$
3,675,347

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(2,218
)
 
$

 
$
(2,218
)
 
$