XML 59 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement Plans and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Summary of Retirement Plans and Other Postretirement Benefits
Information with respect to the Retirement Plans and Other Postretirement Benefits follows:
 
Retirement Plans
 
Other Postretirement Benefits
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
Change in benefit obligation:
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
47,389

 
$
49,810

 
$
2,968

 
$
2,834

Service cost
524

 
661

 
48

 
46

Interest cost
1,927

 
2,071

 
118

 
133

Actuarial loss (gain)
3,169

 
413

 
(409
)
 
36

Benefits paid
(2,645
)
 
(2,400
)
 
(114
)
 
(81
)
Settlements

 
(3,166
)
 

 

Benefit obligation at end of year
$
50,364

 
$
47,389

 
$
2,611

 
$
2,968

 
 
 
 
 
 
 
 
Change in plan assets:
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$
41,418

 
$
41,490

 
$

 
$

Actual return on plan assets
5,799

 
3,314

 

 

Benefits paid
(2,645
)
 
(2,400
)
 
(114
)
 
(81
)
Settlements

 
(3,166
)
 

 

Employer contribution and non-qualified benefit payments
2,181

 
2,180

 
114

 
81

Fair value of plan assets at end of year
$
46,753

 
$
41,418

 
$

 
$

Funded status
(3,611
)
 
(5,971
)
 
(2,611
)
 
(2,968
)
Unrecognized net actuarial loss
21,256

 
22,018

 
316

 
767

Unrecognized prior service costs
(464
)
 
(746
)
 

 

Net amount recognized
$
17,181

 
$
15,301

 
$
(2,295
)
 
$
(2,201
)
Information for Pension Plans with Accumulated Benefit Obligation in Excess of Plan Assets
Information for the pension plan with an accumulated benefit obligation in excess of the fair value of plan assets is shown below. The accumulated benefit obligation did not exceed the fair value of plan assets at December 31, 2017 but is shown for comparative purposes.
 
At December 31,
(Dollars in thousands)
2017
 
2016
Projected benefit obligation
$
48,104

 
$
45,129

Accumulated benefit obligation
44,976

 
42,178

Fair value of plan assets
46,753

 
41,418

Components of Net Periodic Benefit Cost (Income)
Components of net periodic benefit cost were as follows: 
 
Retirement Plans
 
Other Post Retirement
Benefits
(Dollars in thousands)
2017
 
2016
 
2015
 
2017
 
2016
 
2015
Service cost
$
524

 
$
661

 
$
756

 
$
48

 
$
46

 
$
59

Interest cost
1,927

 
2,071

 
1,953

 
118

 
133

 
110

Expected return on plan assets
(3,074
)
 
(3,041
)
 
(3,100
)
 

 

 

Amortization of net actuarial loss
1,185

 
1,296

 
1,308

 
42

 
25

 
54

Accretion of prior service cost
(282
)
 
(283
)
 
(280
)
 

 

 

Settlement cost

 
1,434

 

 

 

 

Net periodic benefit cost
$
280

 
$
2,138

 
$
637

 
$
208

 
$
204

 
$
223

Expected Amortization Expense
(Dollars in thousands)
Retirement Plans
 
Other Postretirement Benefits
Expected amortization expense for 2018:
 
 
 
Amortization of net actuarial loss
$
1,173

 
$
225

Accretion of prior service cost
(283
)
 

Summary of Benefit Payments Expected to be Paid
The following benefits payments, which reflect expected future service, as appropriate, are expected to be paid:
(Dollars in thousands)
 
Retirement Plans
 
Other Postretirement Benefits
For the fiscal year ending:
 
 
 
 
2018
 
$
2,745

 
$
80

2019
 
2,786

 
85

2020
 
2,829

 
88

2021
 
2,899

 
91

2022
 
2,901

 
97

Years 2023-2027
 
14,987

 
608

Weighted-Average Assumptions Used to Determine Benefit Obligations
Weighted-average assumptions used to determine benefit obligations at December 31, 2017 and 2016 were as follows:
 
Retirement Plans
 
Other Postretirement Benefits
 
2017
 
2016
 
2017
 
2016
Assumed discount rate
3.6
%
 
4.0
%
 
3.6
%
 
4.0
%
Assumed salary increase rate
3.0

 
3.0

 

 

The benefit obligation for all plans at December 31, 2017 was based on the RP-2014 mortality table using the projection scale MP-2017 published by the Society of Actuaries.

Weighted-average assumptions used to determine net periodic costs for the years ended December 31, 2017 and 2016 were as follows. The discount rate was determined utilizing the Citigroup Pension Discount Curve. Historical investment returns is the basis used to determine the overall expected long-term rate of return on assets.
 
Retirement Plans
 
Other Postretirement Benefits
 
2017
 
2016
 
2017
 
2016
Assumed discount rate
4.0
%
 
4.3
%
 
4.0
%
 
4.3
%
Assumed long-term rate of investment return
7.5

 
7.5

 

 

Assumed salary increase rate
3.0

 
3.0

 

 

Summary of Corporation's Pension Plan Asset Allocation
The Corporation's pension plan asset allocation at December 31, 2017 and 2016, by asset category was as follows:
 
Percentage of Plan Assets at December 31,
 
2017
 
2016
Asset Category:
 
 
 
Equity securities
64
%
 
61
%
Debt securities
35

 
38

Other
1

 
1

Total
100
%
 
100
%
Major Categories of Assets in Corporation's Pension Plan
The major categories of assets in the Corporation’s pension plan at year-end are presented in the following table. Assets are segregated by the level of the valuation inputs within the fair value hierarchy described in Note 18, “Fair Value Disclosures.”
 
Fair Value Measurements at December 31,
(Dollars in thousands)
2017
 
2016
Level 1:
 
 
 
Mutual funds
$
31,144

 
$
26,292

Short-term investments
515

 
549

Level 2:
 
 
 
U.S. government obligations
4,910

 
3,544

Corporate bonds
5,974

 
6,468

Level 3:
 
 
 
Certificates of deposit
4,210

 
4,565

Total fair value of plan assets
$
46,753

 
$
41,418

Reconciliation of Beginning and Ending Balances for Measurements in Hierarchy Level 3
The following table provides a reconciliation of the beginning and ending balances for measurements in hierarchy Level 3 at December 31, 2017 and 2016:
(Dollars in thousands)
Balance at December 31, 2016
 
Total Unrealized (Losses) or Gains
 
Total Realized Gains or (Losses)
 
Purchases
 
Maturities/ Redemptions
 
Balance at December 31, 2017
Certificates of deposit
$
4,565

 
$

 
$

 
$
535

 
$
(890
)
 
$
4,210

Total Level 3 assets
$
4,565

 
$

 
$

 
$
535

 
$
(890
)
 
$
4,210

 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
Balance at December 31, 2015
 
Total Unrealized (Losses) or Gains
 
Total Realized Gains or (Losses)
 
Purchases
 
Maturities/ Redemptions
 
Balance at December 31, 2016
Certificates of deposit
$
4,755

 
$

 
$

 
$
675

 
$
(865
)
 
$
4,565

Total Level 3 assets
$
4,755

 
$

 
$

 
$
675

 
$
(865
)
 
$
4,565