XML 65 R50.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Disclosures (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents the assets and liabilities measured at fair value on a recurring basis at December 31, 2015 and 2014, classified using the fair value hierarchy:
 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. treasuries
$
4,887

 
$

 
$

 
$
4,887

U.S. government corporations and agencies

 
102,156

 

 
102,156

State and political subdivisions

 
102,032

 

 
102,032

Residential mortgage-backed securities

 
13,354

 

 
13,354

Collateralized mortgage obligations

 
3,133

 

 
3,133

Corporate bonds

 

 

 

Money market mutual funds
16,726

 
86,675

 

 
103,401

Equity securities
807

 

 

 
807

Total available-for-sale securities
22,420

 
307,350

 

 
329,770

Interest rate locks with customers

 
1,089

 

 
1,089

Total assets
$
22,420

 
$
308,439

 
$

 
$
330,859

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
5,577

 
$
5,577

Interest rate swap

 
438

 

 
438

Forward loan sale commitments

 
102

 

 
102

Total liabilities
$

 
$
540

 
$
5,577

 
$
6,117

 
At December 31, 2014
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. treasuries
$
4,845

 
$

 
$

 
$
4,845

U.S. government corporations and agencies

 
121,844

 

 
121,844

State and political subdivisions

 
102,774

 

 
102,774

Residential mortgage-backed securities

 
13,643

 

 
13,643

Collateralized mortgage obligations

 
3,725

 

 
3,725

Corporate bonds

 
54,440

 

 
54,440

Money market mutual funds
11,675

 

 

 
11,675

Equity securities
1,337

 

 

 
1,337

Total available-for-sale securities
17,857

 
296,426

 

 
314,283

Interest rate locks with customers

 
788

 

 
788

Total assets
$
17,857

 
$
297,214

 
$

 
$
315,071

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
6,541

 
$
6,541

Interest rate swap

 
241

 

 
241

Forward loan sale commitments

 
112

 

 
112

Total liabilities
$

 
$
353

 
$
6,541

 
$
6,894


At December 31, 2015 and December 31, 2014, the Corporation had no assets measured at fair value on a recurring basis utilizing Level 3 inputs.
Contingent Consideration Liability Change in Amount
The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the years ended December 31, 2015 and 2014:
 
For the Year Ended December 31, 2015
(Dollars in thousands)
Balance at
December 31,
2014
 
Contingent
Consideration
from New
Acquisition *
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at December 31, 2015
Sterner Insurance Associates
$
680

 
$
1,525

 
$
(1,751
)
 
$
690

 
$
1,144

Girard Partners
5,503

 

 
(620
)
 
(642
)
 
4,241

John T. Fretz Insurance Agency
358

 

 
(260
)
 
94

 
192

Total contingent consideration liability
$
6,541

 
$
1,525

 
$
(2,631
)
 
$
142

 
$
5,577

*Includes adjustments during the measurement period in accordance with ASC Topic 805.
 
For the Year Ended December 31, 2014
(Dollars in thousands)
Balance at
December 31,
2013
 
Contingent
Consideration
from New
Acquisition
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at December 31, 2014
Sterner Insurance Associates
$

 
$
635

 
$

 
$
45

 
$
680

Girard Partners

 
5,470

 

 
33

 
5,503

John T. Fretz Insurance Agency
501

 

 
(310
)
 
167

 
358

Total contingent consideration liability
$
501

 
$
6,105

 
$
(310
)
 
$
245

 
$
6,541

Assets Measured at Fair Value on Non-Recurring Basis
The following table represents assets measured at fair value on a non-recurring basis at December 31, 2015 and 2014:
 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$

 
$

 
$
48,611

 
$
48,611

Total
$

 
$

 
$
48,611

 
$
48,611

 
At December 31, 2014
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$

 
$

 
$
55,193

 
$
55,193

Total
$

 
$

 
$
55,193

 
$
55,193

Assets, Liabilities and Off-Balance Sheet Items Not Measured at Fair Value
The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed at December 31, 2015 and 2014. The disclosed fair values are classified using the fair value hierarchy.
 
At December 31, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
60,799

 
$

 
$

 
$
60,799

 
$
60,799

Held-to-maturity securities

 
41,061

 

 
41,061

 
40,990

Loans held for sale

 
4,708

 

 
4,708

 
4,680

Net loans and leases held for investment

 

 
2,099,082

 
2,099,082

 
2,112,774

Mortgage servicing rights

 

 
8,047

 
8,047

 
5,877

Other real estate owned

 
1,276

 

 
1,276

 
1,276

Total assets
$
60,799

 
$
47,045

 
$
2,107,129

 
$
2,214,973

 
$
2,226,396

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
1,939,954

 
$

 
$

 
$
1,939,954

 
$
1,939,954

Time deposits

 
455,527

 

 
455,527

 
454,406

Total deposits
1,939,954

 
455,527

 

 
2,395,481

 
2,394,360

Short-term borrowings

 
22,302

 

 
22,302

 
24,211

Subordinated notes

 
50,375

 

 
50,375

 
49,377

Total liabilities
$
1,939,954

 
$
528,204

 
$

 
$
2,468,158

 
$
2,467,948

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(1,788
)
 
$

 
$
(1,788
)
 
$

 
At December 31, 2014
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
38,565

 
$

 
$

 
$
38,565

 
$
38,565

Held-to-maturity securities

 
54,765

 

 
54,765

 
54,347

Loans held for sale

 
3,374

 

 
3,374

 
3,302

Net loans and leases held for investment

 

 
1,555,033

 
1,555,033

 
1,550,770

Mortgage servicing rights

 

 
6,941

 
6,941

 
5,509

Other real estate owned

 
955

 

 
955

 
955

Total assets
$
38,565

 
$
59,094

 
$
1,561,974

 
$
1,659,633

 
$
1,653,448

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
1,608,748

 
$

 
$

 
$
1,608,748

 
$
1,608,748

Time deposits

 
254,224

 

 
254,224

 
252,593

Total deposits
1,608,748

 
254,224

 

 
1,862,972

 
1,861,341

Short-term borrowings

 
38,631

 

 
38,631

 
41,974

Total liabilities
$
1,608,748

 
$
292,855

 
$

 
$
1,901,603

 
$
1,903,315

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(1,420
)
 
$

 
$
(1,420
)
 
$