XML 21 R33.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents the assets and liabilities measured at fair value on a recurring basis at September 30, 2015 and December 31, 2014, classified using the fair value hierarchy:
 
At September 30, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. treasuries
$
4,945

 
$

 
$

 
$
4,945

U.S. government corporations and agencies

 
105,371

 

 
105,371

State and political subdivisions

 
108,420

 

 
108,420

Residential mortgage-backed securities

 
13,544

 

 
13,544

Collateralized mortgage obligations

 
3,303

 

 
3,303

Corporate bonds

 
87,913

 

 
87,913

Money market mutual funds
9,020

 

 

 
9,020

Equity securities
984

 

 

 
984

Total available-for-sale securities
14,949

 
318,551

 

 
333,500

Interest rate locks with customers

 
1,264

 

 
1,264

Total assets
$
14,949

 
$
319,815

 
$

 
$
334,764

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
5,956

 
$
5,956

Interest rate swap

 
685

 

 
685

Forward loan sale commitments

 
184

 

 
184

Total liabilities
$

 
$
869

 
$
5,956

 
$
6,825

 
At December 31, 2014
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/
Liabilities at
Fair Value
Assets:
 
 
 
 
 
 
 
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. treasuries
$
4,845

 
$

 
$

 
$
4,845

U.S. government corporations and agencies

 
121,844

 

 
121,844

State and political subdivisions

 
102,774

 

 
102,774

Residential mortgage-backed securities

 
13,643

 

 
13,643

Collateralized mortgage obligations

 
3,725

 

 
3,725

Corporate bonds

 
54,440

 

 
54,440

Money market mutual funds
11,675

 

 

 
11,675

Equity securities
1,337

 

 

 
1,337

Total available-for-sale securities
17,857

 
296,426

 

 
314,283

Interest rate locks with customers

 
788

 

 
788

Total assets
$
17,857

 
$
297,214

 
$

 
$
315,071

Liabilities:
 
 
 
 
 
 
 
Contingent consideration liability
$

 
$

 
$
6,541

 
$
6,541

Interest rate swap

 
241

 

 
241

Forward loan sale commitments

 
112

 

 
112

Total liabilities
$

 
$
353

 
$
6,541

 
$
6,894

Contingent Consideration Liability Change in Amount
The following table presents the change in the balance of the contingent consideration liability related to acquisitions for which the Corporation utilized Level 3 inputs to determine fair value on a recurring basis for the nine months ended September 30, 2015 and 2014:
 
Nine Months Ended September 30, 2015
(Dollars in thousands)
Balance at
December 31,
2014
 
Contingent
Consideration
from New
Acquisition*
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at September 30, 2015
Sterner Insurance Associates
$
680

 
$
1,525

 
$
1,751

 
$
535

 
$
989

Girard Partners
5,503

 

 
620

 
(102
)
 
4,781

John T. Fretz Insurance Agency
358

 

 
260

 
88

 
186

Total contingent consideration liability
$
6,541

 
$
1,525

 
$
2,631

 
$
521

 
$
5,956

 
Nine Months Ended September 30, 2014
(Dollars in thousands)
Balance at
December 31,
2013
 
Contingent
Consideration
from New
Acquisition
 
Payment of
Contingent
Consideration
 
Adjustment
of Contingent
Consideration
 
Balance at September 30, 2014
Sterner Insurance Associates
$

 
$
635

 
$

 
$
22

 
$
657

Girard Partners
$

 
$
5,470

 
$

 
$
197

 
$
5,667

John T. Fretz Insurance Agency
501

 

 
310

 
154

 
345

Total contingent consideration liability
$
501

 
$
6,105

 
$
310

 
$
373

 
$
6,669

Assets Measured at Fair Value on Non-Recurring Basis
The following table represents assets measured at fair value on a non-recurring basis at September 30, 2015 and December 31, 2014:
 
At September 30, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$

 
$

 
$
32,388

 
$
32,388

Total
$

 
$

 
$
32,388

 
$
32,388

 
At December 31, 2014
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Assets/Liabilities at
Fair Value
Impaired loans held for investment
$

 
$

 
$
55,193

 
$
55,193

Total
$

 
$

 
$
55,193

 
$
55,193

Assets, Liabilities and Off-Balance Sheet Items Not Measured at Fair Value
The following table presents assets and liabilities and off-balance sheet items not measured at fair value on a recurring or non-recurring basis in the Corporation’s consolidated balance sheets but for which the fair value is required to be disclosed at September 30, 2015 and December 31, 2014. The disclosed fair values are classified using the fair value hierarchy.
 
At September 30, 2015
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
108,544

 
$

 
$

 
$
108,544

 
$
108,544

Held-to-maturity securities

 
41,323

 

 
41,323

 
41,058

Loans held for sale

 
9,169

 

 
9,169

 
9,151

Net loans and leases held for investment

 

 
2,042,152

 
2,042,152

 
2,046,799

Mortgage servicing rights

 

 
7,592

 
7,592

 
5,772

Other real estate owned

 
955

 

 
955

 
955

Total assets
$
108,544

 
$
51,447

 
$
2,049,744

 
$
2,209,735

 
$
2,212,279

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
1,881,594

 
$

 
$

 
$
1,881,594

 
$
1,881,594

Time deposits

 
492,950

 

 
492,950

 
491,271

Total deposits
1,881,594

 
492,950

 

 
2,374,544

 
2,372,865

Short-term borrowings

 
19,555

 

 
19,555

 
21,191

Subordinated notes

 
50,125

 

 
50,125

 
49,340

Total liabilities
$
1,881,594

 
$
562,630

 
$

 
$
2,444,224

 
$
2,443,396

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(1,763
)
 
$

 
$
(1,763
)
 
$

 
At December 31, 2014
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Fair
Value
 
Carrying
Amount
Assets:
 
 
 
 
 
 
 
 
 
Cash and short-term interest-earning assets
$
38,565

 
$

 
$

 
$
38,565

 
$
38,565

Held-to-maturity securities

 
54,765

 

 
54,765

 
54,347

Loans held for sale

 
3,374

 

 
3,374

 
3,302

Net loans and leases held for investment

 

 
1,555,033

 
1,555,033

 
1,550,770

Mortgage servicing rights

 

 
6,941

 
6,941

 
5,509

Other real estate owned

 
955

 

 
955

 
955

Total assets
$
38,565

 
$
59,094

 
$
1,561,974

 
$
1,659,633

 
$
1,653,448

Liabilities:
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
Demand and savings deposits, non-maturity
$
1,608,748

 
$

 
$

 
$
1,608,748

 
$
1,608,748

Time deposits

 
254,224

 

 
254,224

 
252,593

Total deposits
1,608,748

 
254,224

 

 
1,862,972

 
1,861,341

Short-term borrowings

 
38,631

 

 
38,631

 
41,974

Total liabilities
$
1,608,748

 
$
292,855

 
$

 
$
1,901,603

 
$
1,903,315

Off-Balance-Sheet:
 
 
 
 
 
 
 
 
 
Commitments to extend credit
$

 
$
(1,420
)
 
$

 
$
(1,420
)
 
$