Loans and Leases (Tables)

9 Months Ended

Sep. 30, 2015

Summary of Major Loan and Lease Categories



	At September 30, 2015								At December 31, 2014
(Dollars in thousands)	Originated			Acquired		Total			Total
Commercial, financial and agricultural	$	455,469		$	27,873	$	483,342		$	457,827
Real estate-commercial	692,284			131,019		823,303			628,478
Real estate-construction	89,856			27,359		117,215			79,887
Real estate-residential secured for business purpose	65,371			138,593		203,964			36,932
Real estate-residential secured for personal purpose	178,387			4,199		182,586			166,850
Real estate-home equity secured for personal purpose	120,677			11,919		132,596			108,250
Loans to individuals	29,575			342		29,917			29,941
Lease financings	124,884			—		124,884			118,460
Total loans and leases held for investment, net of deferred income	$	1,756,503		$	341,304	$	2,097,807		$	1,626,625
Unearned lease income, included in the above table	$	(13,822	)	$	—	$	(13,822	)	$	(14,131	)
Net deferred costs, included in the above table	3,700			—		3,700			3,218
Overdraft deposits included in the above table	76			—		76			50

Schedule of Impaired Loans

The following is a summary of the acquired impaired loans at January 1, 2015 resulting from the acquisition with Valley Green:



(Dollars in thousands)

Contractually required principal and interest payments	$	7,377
Contractual cash flows not expected to be collected (nonaccretable difference)	(5,344		)
Cash flows expected to be collected	2,033
Interest component of expected cash flows (accretable difference)	(305		)
Fair value of loans acquired with a deterioration of credit quality	$	1,728

The following presents, by class of loans, the recorded investment and unpaid principal balance of impaired loans , the amounts of the impaired loans for which there is not an allowance for credit losses and the amounts for which there is an allowance for credit losses at September 30, 2015 and December 31, 2014. The impaired loans exclude loans acquired with deteriorated credit quality.



	At September 30, 2015						At December 31, 2014
(Dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
Impaired loans with no related allowance recorded:
Loans held for sale	$	4,000	$	5,229			$	—	$	—
Loans held for investment:
Commercial, financial and agricultural	10,966		12,676				12,628		13,050
Real estate—commercial real estate	13,259		14,167				29,779		30,810
Real estate—construction	363		638				5,931		6,474
Real estate—residential secured for business purpose	4,278		4,394				3,008		3,044
Real estate—residential secured for personal purpose	524		578				512		547
Real estate—home equity secured for personal purpose	101		101				184		184
Total impaired loans with no allowance recorded	$	33,491	$	37,783			$	52,042	$	54,109
Impaired loans with an allowance recorded:
Commercial, financial and agricultural	$	2,966	$	3,037	$	344	$	3,933	$	3,935	$	920
Real estate—commercial real estate	—		—		—		216		216		78
Real estate—residential secured for personal purpose	252		252		23		—		—		—
Real estate—home equity secured for personal purpose	59		60		13		—		—		—
Total impaired loans with an allowance recorded	$	3,277	$	3,349	$	380	$	4,149	$	4,151	$	998



	At September 30, 2015						At December 31, 2014
(Dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Recorded Investment		Unpaid Principal Balance		Related Allowance
Total impaired loans:
Loans held for sale	$	4,000	$	5,229	$	—	$	—	$	—	$	—
Loans held for investment:
Commercial, financial and agricultural	13,932		15,713		344		16,561		16,985		920
Real estate—commercial real estate	13,259		14,167		—		29,995		31,026		78
Real estate—construction	363		638		—		5,931		6,474		—
Real estate—residential secured for business purpose	4,278		4,394		—		3,008		3,044		—
Real estate—residential secured for personal purpose	776		830		23		512		547		—
Real estate—home equity secured for personal purpose	160		161		13		184		184		—
Total impaired loans	$	36,768	$	41,132	$	380	$	56,191	$	58,260	$	998

The outstanding principal balance and carrying amount for acquired credit impaired loans at September 30, 2015 were as follows:



(Dollars in thousands)	At September 30, 2015
Outstanding principal balance	$	3,949
Carrying amount	1,379
Allowance for loan losses	21

The following table presents the changes in accretable yield on acquired credit impaired loans:



(Dollars in thousands)	Nine Months Ended September 30, 2015
Beginning of period	$	—
Acquisition of credit impaired loans	305
Reclassification from nonaccretable difference	476
Accretable yield amortized to interest income	(595		)
Disposals	(1		)
End of period	$	185

Schedule of Age Analysis of Past Due Loans and Leases

The following presents, by class of loans and leases, an aging of past due loans and leases, loans and leases which are current and the recorded investment in loans and leases 90 days or more past due which are accruing interest at September 30, 2015 and December 31, 2014:



(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		90 Days or more Past Due		Total Past Due		Current		Acquired Credit Impaired		Total Loans and Leases Held for Investment		Recorded Investment 90 Days or more Past Due and Accruing Interest
At September 30, 2015
Commercial, financial and agricultural	$	914	$	351	$	6,731	$	7,996	$	475,035	$	311	$	483,342	$	—
Real estate—commercial real estate and construction:
Commercial real estate	1,798		228		857		2,883		819,908		512		823,303		—
Construction	20		—		363		383		116,832		—		117,215		—
Real estate—residential and home equity:
Residential secured for business purpose	1,740		84		1,787		3,611		199,860		493		203,964		—
Residential secured for personal purpose	991		—		386		1,377		181,209		—		182,586		41
Home equity secured for personal purpose	445		201		95		741		131,792		63		132,596		35
Loans to individuals	203		203		237		643		29,274		—		29,917		237
Lease financings	1,406		2,032		536		3,974		120,910		—		124,884		115
Total	$	7,517	$	3,099	$	10,992	$	21,608	$	2,074,820	$	1,379	$	2,097,807	$	428
At December 31, 2014
Commercial, financial and agricultural	$	145	$	747	$	2,567	$	3,459	$	454,368	$	—	$	457,827	$	—
Real estate—commercial real estate and construction:
Commercial real estate	361		913		1,163		2,437		626,041		—		628,478		—
Construction	—		405		5,525		5,930		73,957		—		79,887		—
Real estate—residential and home equity:
Residential secured for business purpose	167		56		713		936		35,996		—		36,932		—
Residential secured for personal purpose	409		604		60		1,073		165,777		—		166,850		—
Home equity secured for personal purpose	348		—		215		563		107,687		—		108,250		31
Loans to individuals	365		65		365		795		29,146		—		29,941		365
Lease financings	1,610		406		435		2,451		116,009		—		118,460		55
Total	$	3,405	$	3,196	$	11,043	$	17,644	$	1,608,981	$	—	$	1,626,625	$	451

Schedule of Nonperforming Loans and Leases

The following presents, by class of loans and leases, non-performing loans and leases at September 30, 2015 and December 31, 2014:



	At September 30, 2015								At December 31, 2014
(Dollars in thousands)	Nonaccrual Loans and Leases*		Accruing Troubled Debt Restructured Loans and Lease Modifications		Loans and Leases 90 Days or more Past Due and Accruing Interest		Total Non- Performing Loans and Leases		Nonaccrual Loans and Leases*		Accruing Troubled Debt Restructured Loans and Lease Modifications		Loans and Leases 90 Days or more Past Due and Accruing Interest		Total Non- Performing Loans and Leases
Loans held for sale **	$	4,000	$	—	$	—	$	4,000	$	—	$	—	$	—	$	—
Loans and leases held for investment:
Commercial, financial and agricultural	8,593		1,959		—		10,552		5,002		2,851		—		7,853
Real estate—commercial real estate and construction:
Commercial real estate	4,223		2,474		—		6,697		4,413		2,618		—		7,031
Construction	363		—		—		363		5,931		—		—		5,931
Real estate—residential and home equity:
Residential secured for business purpose	2,301		343		—		2,644		915		—		—		915
Residential secured for personal purpose	776		—		41		817		512		—		—		512
Home equity secured for personal purpose	160		—		35		195		184		—		31		215
Loans to individuals	—		—		237		237		—		—		365		365
Lease financings	422		13		115		550		380		—		55		435
Total	$	20,838	$	4,789	$	428	$	26,055	$	17,337	$	5,469	$	451	$	23,257

* Includes nonaccrual troubled debt restructured loans and lease modifications of $742 thousand and $3.1 million at September 30, 2015 and December 31, 2014, respectively.

** Includes two real estate construction loans for one borrower of $4.0 million at September 30, 2015.

Summary of Credit Quality Indicators

The following tables present by class, the recorded investment in loans and leases held for investment by credit quality indicator at September 30, 2015 and December 31, 2014.

The Corporation employs a ten (10) grade risk rating system related to the credit quality of commercial loans and residential real estate loans secured for a business purpose of which the first six categories are pass categories (credits not adversely rated). The following is a description of the internal risk ratings and the likelihood of loss related to each risk rating. Loans with risk ratings of one through five are reviewed based on the relationship dollar amount with the borrower: loans with a relationship total of $2.5 million or greater are reviewed quarterly; loans with a relationship balance of less than $2.5 million but greater than $500 thousand are reviewed annually based on the borrower’s fiscal year; loans with a relationship balance of less than $500 thousand are reviewed only if the loan becomes 60 days or more past due. Loans with risk ratings of six are also reviewed based on the relationship dollar amount with the borrower: loans with a relationship balance of $2.0 million or greater are reviewed quarterly; loans with a relationship balance of less than $2.0 million but greater than $500 thousand are reviewed annually; loans with a relationship balance of less than $500 thousand are reviewed only if the loan becomes 60 days or more past due. Loans with risk ratings of seven are reviewed at least quarterly, and as often as monthly, at management’s discretion. Loans with risk ratings of eight through ten are reviewed monthly.


1.	Cash Secured—No credit risk


2.	Fully Secured—Negligible credit risk


3.	Strong—Minimal credit risk


4.	Satisfactory—Nominal credit risk


5.	Acceptable—Moderate credit risk


6.	Pre-Watch—Marginal, but stable credit risk


7.	Special Mention—Potential weakness


8.	Substandard—Well-defined weakness


9.	Doubtful—Collection in-full improbable


10.	Loss—Considered uncollectible

Commercial Credit Exposure Credit Risk by Internally Assigned Grades

The following table presents classifications for originated loans:



(Dollars in thousands)	Commercial, Financial and Agricultural		Real Estate— Commercial		Real Estate— Construction		Real Estate— Residential Secured for Business Purpose		Total
At September 30, 2015
Grade:
1. Cash secured/ 2. Fully secured	$	664	$	—	$	3,103	$	—	$	3,767
3. Strong	16,985		11,217		—		—		28,202
4. Satisfactory	25,761		20,487		8,980		11		55,239
5. Acceptable	299,950		467,266		66,203		54,479		887,898
6. Pre-watch	65,733		159,961		11,207		3,777		240,678
7. Special Mention	11,724		6,674		—		2,676		21,074
8. Substandard	34,652		26,679		363		4,428		66,122
9. Doubtful	—		—		—		—		—
10.Loss	—		—		—		—		—
Total	$	455,469	$	692,284	$	89,856	$	65,371	$	1,302,980
At December 31, 2014
Grade:
1. Cash secured/ 2. Fully secured	$	4,248	$	—	$	1,262	$	—	$	5,510
3. Strong	14,013		8,504		3,897		—		26,414
4. Satisfactory	23,931		30,587		8,731		339		63,588
5. Acceptable	301,425		402,719		55,111		24,535		783,790
6. Pre-watch	65,993		123,129		4,956		5,384		199,462
7. Special Mention	7,166		17,505		—		1,304		25,975
8. Substandard	41,051		46,034		5,930		5,370		98,385
9. Doubtful	—		—		—		—		—
10.Loss	—		—		—		—		—
Total	$	457,827	$	628,478	$	79,887	$	36,932	$	1,203,124

The following table presents classifications for acquired loans:



(Dollars in thousands)	Commercial, Financial and Agricultural		Real Estate— Commercial		Real Estate— Construction		Real Estate— Residential Secured for Business Purpose		Total
At September 30, 2015
Grade:
1. Cash secured/ 2. Fully secured	$	1,013	$	—	$	—	$	—	$	1,013
3. Strong	—		—		—		—		—
4. Satisfactory	1,199		4,094		—		2,603		7,896
5. Acceptable	23,902		120,364		27,024		131,237		302,527
6. Pre-watch	212		4,252		—		2,218		6,682
7. Special Mention	442		1,466		—		257		2,165
8. Substandard	1,105		843		335		2,278		4,561
9. Doubtful	—		—		—		—		—
10.Loss	—		—		—		—		—
Total	$	27,873	$	131,019	$	27,359	$	138,593	$	324,844

The following table presents classifications for originated loans:



(Dollars in thousands)	Real Estate— Residential Secured for Personal Purpose		Real Estate— Home Equity Secured for Personal Purpose		Loans to Individuals		Lease Financing		Total
At September 30, 2015
Performing	$	177,570	$	120,482	$	29,338	$	124,334	$	451,724
Nonperforming	817		195		237		550		1,799
Total	$	178,387	$	120,677	$	29,575	$	124,884	$	453,523
At December 31, 2014
Performing	$	166,338	$	108,035	$	29,576	$	118,025	$	421,974
Nonperforming	512		215		365		435		1,527
Total	$	166,850	$	108,250	$	29,941	$	118,460	$	423,501

The following table presents classifications for acquired loans:



(Dollars in thousands)	Real Estate— Residential Secured for Personal Purpose		Real Estate— Home Equity Secured for Personal Purpose		Loans to Individuals		Lease Financing		Total
At September 30, 2015
Performing	$	4,199	$	11,919	$	342	$	—	$	16,460
Nonperforming	—		—		—		—		—
Total	$	4,199	$	11,919	$	342	$	—	$	16,460

Summary of Activity in the Reserve for Loan and Lease Losses

The following presents, by portfolio segment, a summary of the activity in the reserve for loan and lease losses, the balance in the reserve for loan and lease losses disaggregated on the basis of impairment method and the recorded investment in loans and leases disaggregated on the basis of impairment method for the three and nine months ended September 30, 2015 and 2014:



(Dollars in thousands)	Commercial, Financial and Agricultural			Real Estate— Commercial and Construction			Real Estate— Residential Secured for Business Purpose			Real Estate— Residential and Home Equity Secured for Personal Purpose			Loans to Individuals			Lease Financings			Unallocated			Total
Three Months Ended September 30, 2015
Reserve for loan and lease losses:
Beginning balance	$	6,847		$	7,801		$	616		$	1,188		$	389		$	1,125		$	1,636		$	19,602
Charge-offs	(1,917		)	(138		)	(90		)	(10		)	(144		)	(172		)	N/A			(2,471		)
Recoveries	682			34			8			8			40			47			N/A			819
Provision (recovery of provision)	1,382			(795		)	(41		)	(3		)	130			(1		)	(24		)	648
Provision for acquired credit impaired loans	—			9			13			—			—			—			—			22
Ending balance	$	6,994		$	6,911		$	506		$	1,183		$	415		$	999		$	1,612		$	18,620
Three Months Ended September 30, 2014
Reserve for loan and lease losses:
Beginning balance	$	9,714		$	9,263		$	1,025		$	1,248		$	405		$	1,101		$	1,338		$	24,094
Charge-offs	(968		)	(1,570		)	(26		)	(18		)	(169		)	(106		)	N/A			(2,857		)
Recoveries	88			58			9			2			53			82			N/A			292
(Recovery of provision) provision	(1,219		)	1,337			(48		)	(54		)	43			38			136			233
Ending balance	$	7,615		$	9,088		$	960		$	1,178		$	332		$	1,115		$	1,474		$	21,762
Nine Months Ended September 30, 2015
Reserve for loan and lease losses:
Beginning balance	$	6,920		$	8,943		$	763		$	1,124		$	360		$	985		$	1,567		$	20,662
Charge-offs*	(3,255		)	(1,834		)	(114		)	(148		)	(392		)	(591		)	N/A			(6,334		)
Recoveries	907			190			21			9			129			151			N/A			1,407
Provision (recovery of provision)	2,422			(397		)	(177		)	198			318			454			45			2,863
Provision for acquired credit impaired loans	—			9			13			—			—			—			—			22
Ending balance	$	6,994		$	6,911		$	506		$	1,183		$	415		$	999		$	1,612		$	18,620
Nine Months Ended September 30, 2014
Reserve for loan and lease losses:
Beginning balance	$	9,789		$	8,780		$	1,062		$	1,284		$	694		$	1,285		$	1,600		$	24,494
Charge-offs	(2,657		)	(2,878		)	(140		)	(108		)	(659		)	(396		)	N/A			(6,838		)
Recoveries	197			428			57			29			212			224			N/A			1,147
Provision (recovery of provision)	286			2,758			(19		)	(27		)	85			2			(126		)	2,959
Ending balance	$	7,615		$	9,088		$	960		$	1,178		$	332		$	1,115		$	1,474		$	21,762

N/A – Not applicable

* Includes charge-offs of $1.3 million on two real estate construction loans for one borrower which were subsequently transferred to loans held for sale in the second quarter of 2015.



(Dollars in thousands)	Commercial, Financial and Agricultural		Real Estate— Commercial and Construction		Real Estate— Residential Secured for Business Purpose		Real Estate— Residential and Home Equity Secured for Personal Purpose		Loans to Individuals		Lease Financings		Unallocated		Total
At September 30, 2015
Reserve for loan and lease losses:
Ending balance: individually evaluated for impairment	$	344	$	—	$	—	$	36	$	—	$	—	N/A		$	380
Ending balance: collectively evaluated for impairment	6,650		6,903		493		1,147		415		999		1,612		18,219
Ending balance: acquired credit impaired loans evaluated for impairment	—		8		13		—		—		—		—		21
Total ending balance	$	6,994	$	6,911	$	506	$	1,183	$	415	$	999	$	1,612	$	18,620
Loans and leases held for investment:
Ending balance: individually evaluated for impairment	$	13,932	$	13,622	$	4,278	$	936	$	—	$	—			$	32,768
Ending balance: collectively evaluated for impairment	441,537		768,518		61,093		298,128		29,575		124,884				1,723,735
Acquired non-credit impaired loans	27,562		157,866		138,100		16,055		342		—				339,925
Acquired credit impaired loans	311		512		493		63		—		—				1,379
Total ending balance	$	483,342	$	940,518	$	203,964	$	315,182	$	29,917	$	124,884			$	2,097,807
At September 30, 2014
Reserve for loan and lease losses:
Ending balance: individually evaluated for impairment	$	685	$	27	$	430	$	—	$	—	$	—	N/A		$	1,142
Ending balance: collectively evaluated for impairment	6,930		9,061		530		1,178		332		1,115		1,474		20,620
Total ending balance	$	7,615	$	9,088	$	960	$	1,178	$	332	$	1,115	$	1,474	$	21,762
Loans and leases held for investment:
Ending balance: individually evaluated for impairment	$	18,214	$	37,341	$	2,921	$	603	$	—	$	—			$	59,079
Ending balance: collectively evaluated for impairment	420,342		675,817		32,446		267,956		30,144		111,952				1,538,657
Total ending balance	$	438,556	$	713,158	$	35,367	$	268,559	$	30,144	$	111,952			$	1,597,736

N/A – Not applicable

Summary of Average Recorded Investment in Impaired Loans and Leases and Analysis of Interest on Impaired Loans

The following presents by class of loans, the average recorded investment in impaired loans and an analysis of interest on impaired loans. A loan may remain on accrual status if it is in the process of collection and is either guaranteed or well secured. Therefore, interest income on accruing impaired loans is recognized using the accrual method.



	Three Months Ended September 30, 2015						Three Months Ended September 30, 2014
(Dollars in thousands)	Average Recorded Investment		Interest Income Recognized*		Additional Interest Income That Would Have Been Recognized Under Original Terms		Average Recorded Investment		Interest Income Recognized*		Additional Interest Income That Would Have Been Recognized Under Original Terms
Loans held for sale	$	4,000	$	—	$	56	$	—	$	—	$	—
Loans held for investment:
Commercial, financial and agricultural	15,099		88		185		16,577		150		72
Real estate—commercial real estate	15,430		152		92		26,531		281		82
Real estate—construction	607		—		6		9,982		20		116
Real estate—residential secured for business purpose	4,394		47		58		2,643		19		13
Real estate—residential secured for personal purpose	782		—		10		590		—		9
Real estate—home equity secured for personal purpose	160		—		2		84		—		1
Loans to individuals	—		—		—		1		—		—
Total	$	40,472	$	287	$	409	$	56,408	$	470	$	293


*	Includes interest income recognized on a cash basis for nonaccrual loans of $15 thousand and $0 thousand for the three months ended September 30, 2015 and 2014, respectively and interest income recognized on the accrual method for accruing impaired loans of $272 thousand and $470 thousand for the three months ended September 30, 2015 and 2014, respectively.



	Nine Months Ended September 30, 2015						Nine Months Ended September 30, 2014
(Dollars in thousands)	Average Recorded Investment		Interest Income Recognized*		Additional Interest Income That Would Have Been Recognized Under Original Terms		Average Recorded Investment		Interest Income Recognized*		Additional Interest Income That Would Have Been Recognized Under Original Terms
Loans held for sale	$	1,233	$	—	$	57	$	—	$	—	$	—
Loans held for investment:
Commercial, financial and agricultural	15,691		346		371		14,806		401		188
Real estate—commercial real estate	23,577		778		257		25,734		816		248
Real estate—construction	4,041		—		159		11,499		103		363
Real estate—residential secured for business purpose	3,698		115		112		2,400		52		48
Real estate—residential secured for personal purpose	706		—		34		779		—		41
Real estate—home equity secured for personal purpose	174		—		8		82		—		3
Loans to individuals	—		—		—		5		—		—
Total	$	49,120	$	1,239	$	998	$	55,305	$	1,372	$	891

Schedule of Troubled Debt Restructured Loans

The following presents, by class of loans, information regarding accruing and nonaccrual loans that were restructured:



	Three Months Ended September 30, 2015							Three Months Ended September 30, 2014
(Dollars in thousands)	Number of Loans	Pre- Restructuring Outstanding Recorded Investment		Post- Restructuring Outstanding Recorded Investment		Related Allowance		Number of Loans	Pre- Restructuring Outstanding Recorded Investment		Post- Restructuring Outstanding Recorded Investment		Related Allowance
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural	1	$	50	$	50	$	—	3	$	1,424	$	1,424	$	132
Real estate—commercial real estate	—	—		—		—		1	1,000		1,000		—
Total	1	$	50	$	50	$	—	4	$	2,424	$	2,424	$	132
Nonaccrual Troubled Debt Restructured Loans:
Total	—	$	—	$	—	$	—	—	$	—	$	—	$	—



	Nine Months Ended September 30, 2015							Nine Months Ended September 30, 2014
(Dollars in thousands)	Number of Loans	Pre- Restructuring Outstanding Recorded Investment		Post- Restructuring Outstanding Recorded Investment		Related Allowance		Number of Loans	Pre- Restructuring Outstanding Recorded Investment		Post- Restructuring Outstanding Recorded Investment		Related Allowance
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural	4	$	1,140	$	1,140	$	71	3	$	1,424	$	1,424	$	132
Real estate—commercial real estate	1	405		405		—		1	1,000		1,000		—
Real estate—residential secured for business purpose	1	353		353		—		—	—		—		—
Total	6	$	1,898	$	1,898	$	71	4	$	2,424	$	2,424	$	132
Nonaccrual Troubled Debt Restructured Loans:
Commercial, financial and agricultural	1	$	122	$	122	$	22	—	$	—	$	—	$	—
Real estate—commercial real estate	—	—		—		—		1	50		50		—
Real estate—residential secured for business purpose	—	—		—		—		2	688		688		—
Total	1	$	122	$	122	$	22	3	$	738	$	738	$	—

The following presents, by class of loans, information regarding consumer mortgages collateralized by residential real estate property that are in the process of foreclosure at September 30, 2015 and December 31, 2014:



(Dollars in thousands)	At September 30, 2015		At December 31, 2014
Real estate-residential secured for personal purpose	$	313	$	62
Real estate-home equity secured for personal purpose	60		—
Total	$	373	$	62

Summary of Concessions Granted on Restructured Loans

The following presents, by class of loans, information regarding the types of concessions granted on accruing and nonaccrual loans that were restructured during the three and nine months ended September 30, 2015 and 2014.



	Temporary Payment Reduction			Interest Rate Reduction			Maturity Date Extension			Payments Suspended			Amortization Period Extension			Total Concessions Granted
(Dollars in thousands)	No. of Loans	Amount		No. of Loans	Amount		No. of Loans	Amount		No. of Loans	Amount		No. of Loans	Amount		No. of Loans	Amount
Three Months Ended September 30, 2015
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural	—	$	—	—	$	—	—	$	—	—	$	—	1	$	50	1	$	50
Total	—	$	—	—	$	—	—	$	—	—	$	—	1	$	50	1	$	50
Nonaccrual Troubled Debt Restructured Loans:
Total	—	$	—	—	$	—	—	$	—	—	$	—	—	$	—	—	$	—
Three Months Ended September 30, 2014
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural	—	$	—	—	$	—	2	$	1,299	1	$	125	—	$	—	3	$	1,424
Real estate—commercial real estate	—	—		—	—		1	1,000		—	—		—	—		1	1,000
Total	—	$	—	—	$	—	3	$	2,299	1	$	125	—	$	—	4	$	2,424
Nonaccrual Troubled Debt Restructured Loans:
Total	—	$	—	—	$	—	—	$	—	—	$	—	—	$	—	—	$	—
Nine Months Ended September 30, 2015
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural	1	$	143	—	$	—	1	$	500	—	$	—	2	$	497	4	$	1,140
Real estate—commercial real estate	—	—		—	—		—	—		—	—		1	405		1	405
Real estate—residential secured for business purpose	1	353		—	—		—	—		—	—		—	—		1	353
Total	2	$	496	—	$	—	1	$	500	—	$	—	3	$	902	6	$	1,898
Nonaccrual Troubled Debt Restructured Loans:
Commercial, financial and agricultural	1	$	122	—	$	—	—	$	—	—	$	—	—	$	—	1	$	122
Total	1	$	122	—	$	—	—	$	—	—	$	—	—	$	—	1	$	122
Nine Months Ended September 30, 2014
Accruing Troubled Debt Restructured Loans:
Commercial, financial and agricultural	—	$	—	—	$	—	2	$	1,299	1	$	125	—	$	—	3	$	1,424
Real estate—commercial real estate	—	—		—	—		1	1,000		—	—		—	—		1	1,000
Total	—	$	—	—	$	—	3	$	2,299	1	$	125	—	$	—	4	$	2,424
Nonaccrual Troubled Debt Restructured Loans:
Real estate—commercial real estate	—	$	—	1	$	50	—	$	—	—	$	—	—	$	—	1	$	50
Real estate—residential secured for business purpose	—	—		1	55		1	633		—	—		—	—		2	688
Total	—	$	—	2	$	105	1	$	633	—	$	—	—	$	—	3	$	738

Schedule of Accruing and Nonaccruing Troubled Debt Restructured Loans

The following presents, by class of loans, information regarding accruing and nonaccrual troubled debt restructured loans, for which there were payment defaults within twelve months of the restructuring date:



	Three Months Ended September 30,						Nine Months Ended September 30,
	2015			2014			2015			2014
(Dollars in thousands)	Number of Loans	Recorded Investment		Number of Loans	Recorded Investment		Number of Loans	Recorded Investment		Number of Loans	Recorded Investment
Accruing Troubled Debt Restructured Loans:
Total	—	$	—	—	$	—	—	$	—	—	$	—
Nonaccrual Troubled Debt Restructured Loans:
Commercial, financial and agricultural	2	$	219	—	$	—	4	$	419	—	$	—
Total	2	$	219	—	$	—	4	$	419	—	$	—