XML 388 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Dec. 31, 2024
Business Combinations [Abstract]  
Schedule of Pro Forma Information The following unaudited pro forma combined financial information reflects the consolidated statement of operations of the Company as if the acquisition of LifeLabs had occurred as of January 1, 2023. The pro forma information includes adjustments primarily related to the amortization of acquired intangible assets (see below), interest expense associated with debt of LifeLabs which was extinguished prior to the acquisition, interest expense associated with senior notes issued to fund the acquisition (see Note 13), the impact on depreciation expense of recording acquired property, plant and equipment at fair value (see below), and transaction costs related to the LifeLabs acquisition. The pro forma combined financial information does not include the estimated annual synergies expected to be realized upon completion of the integration of LifeLabs and therefore is not indicative of the results of operations as they would have been had the transaction been effected on the assumed date.
Year Ended December 31,
20242023
Pro forma net revenues$10,320 $9,917 
Pro forma net income attributable to Quest Diagnostics$869 $842 
Pro forma earnings per share attributable to Quest Diagnostics' common stockholders:
Basic$7.76 $7.47 
Diluted$7.67 $7.38 
Schedule of Purchase Price Allocation The following table provides a preliminary summary of the assets acquired and liabilities assumed, which may be revised as additional information becomes available during the measurement period.
LifeLabsLaboratory Business of Three Physician Groups in New YorkSelect Assets of the Outreach Laboratory Services Business of Allina HealthSelect Assets of the Outreach Laboratory Services Business of OhioHealthOutreach Laboratory Services Business of University HospitalsOther Acquisitions (a)Total
Cash and cash equivalents $50 $— $— $— $— $— $50 
Accounts receivable31 — — — — — 31 
Other current assets23 — — — — 25 
Property, plant and equipment250 — — — — 254 
Finance lease assets (recorded in property, plant and equipment)— — — — — 17 17 
Operating lease right-of-use assets65 — — — — 17 82 
Goodwill303 243 175 146 125 154 1,146 
Intangible assets434 57 55 54 58 95 753 
Other assets39 — — — — — 39 
Total assets acquired1,195 300 230 200 183 289 2,397 
Accounts payable and accrued expenses66 — — — — — 66 
Current portion of long-term operating lease liabilities14 — — — — 18 
Finance lease liabilities (recorded in long-term debt)— — — — — 17 17 
Long-term operating lease liabilities51 — — — — 13 64 
Other liabilities11 — — — — 18 
Total liabilities assumed142 — — — — 41 183 
Net assets acquired$1,053 $300 $230 $200 $183 $248 $2,214 
(a) Principally relates to the acquisitions of Lenco and PathAI Diagnostics.
Schedule of Finite-Lived Intangible Assets Acquired as Part of Business Combination The preliminary fair values of the acquired intangible assets are as follows:
LifeLabsLaboratory Business of Three Physician Groups in New YorkSelect Assets of the Outreach Laboratory Services Business of Allina HealthSelect Assets of the Outreach Laboratory Services Business of OhioHealthOutreach Laboratory Services Business of University HospitalsOther Acquisitions (a)TotalWeighted Average Useful Life (in years)
Customer-related$335 $57 $55 $54 $43 $95 $639 
15 - 25
Trade names99 — — — — — 99 15
Non-competition agreements— — — — 15 — 15 5
$434 $57 $55 $54 $58 $95 $753 
(a) Principally relates to the acquisitions of Lenco and PathAI Diagnostics.