XML 40 R27.htm IDEA: XBRL DOCUMENT v3.24.3
BUSINESS ACQUISITION (Tables)
9 Months Ended
Sep. 30, 2024
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information The following unaudited pro forma combined financial information reflects the consolidated statement of operations of the Company as if the acquisition of LifeLabs had occurred as of January 1, 2023. The pro forma information includes adjustments primarily related to the amortization of acquired intangible assets (see below), interest expense associated with debt of LifeLabs which was extinguished prior to the acquisition, interest expense associated with senior notes issued to fund the acquisition (see Note 7), the impact on depreciation expense of recording acquired property, plant and equipment at fair value (see below), and transaction costs related to the LifeLabs acquisition. The pro forma combined financial information does not include the estimated annual synergies expected to be realized upon completion of the integration of LifeLabs and therefore is not indicative of the results of operations as they would have been had the transaction been effected on the assumed date.
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Pro forma net revenues$2,588 $2,461 $7,700 $7,471 
Pro forma net income attributable to Quest Diagnostics$222 $225 $647 $661 
Pro forma earnings per share attributable to Quest Diagnostics' common stockholders:
Basic$1.97 $1.99 $5.78 $5.87 
Diluted$1.95 $1.97 $5.72 $5.79 
Schedule of Consideration Paid The following table provides a preliminary summary of the assets acquired and liabilities assumed, which may be revised as additional information becomes available during the measurement period.
LifeLabsLaboratory Business of Three Physician Groups in New YorkSelect Assets of the Outreach Laboratory Services Business of Allina HealthOther Acquisitions (a)Total
Cash and cash equivalents $50 $— $— $— $50 
Accounts receivable30 — — — 30 
Other current assets23 — — 25 
Property, plant and equipment255 — — 259 
Finance lease assets (recorded in property, plant and equipment)— — — 17 17 
Operating lease right-of-use assets67 — — 17 84 
Goodwill300 243 175 154 872 
Intangible assets434 57 55 95 641 
Other assets36 — — — 36 
Total assets acquired1,195 300 230 289 2,014 
Accounts payable and accrued expenses67 — — — 67 
Current portion of long-term operating lease liabilities17 — — 21 
Finance lease liabilities (recorded in long-term debt)— — — 17 17 
Long-term operating lease liabilities50 — — 13 63 
Other liabilities— — 15 
Total liabilities assumed142 — — 41 183 
Net assets acquired$1,053 $300 $230 $248 $1,831 
(a) Principally relates to the acquisitions of PathAI Diagnostics and Lenco.
Schedule of Acquired Amortizable Intangible Assets The preliminary fair values of the acquired intangible assets are as follows:
LifeLabsLaboratory Business of Three Physician Groups in New YorkSelect Assets of the Outreach Laboratory Services Business of Allina HealthOther Acquisitions (a)TotalWeighted Average Useful Life (in years)
Customer related$335 $57 $55 $95 $542 
15 - 25
Trade name99 — — — 99 15
$434 $57 $55 $95 $641 
(a) Principally relates to the acquisitions of PathAI Diagnostics and Lenco.