XML 42 R35.htm IDEA: XBRL DOCUMENT  v2.3.0.11
SUMMARIZED FINANCIAL INFORMATION (Tables)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
Summarized Financial Information Abstract          
Condensed Consolidating Statement of Operations
           

 

Condensed Consolidating Statement of Operations 

Three Months Ended June 30, 2011  

 

Parent  

Subsidiary
Guarantors
 

Non-
Guarantor
Subsidiaries
 

Eliminations  

Consolidated  

 

 

 

 

 

 

Net revenues

  $    203,321 

  $ 1,577,305 

  $    189,592 

  $     (67,017) 

  $ 1,903,201 

 

 

 

 

 

 

Operating costs and expenses: 

 

 

 

 

 

Cost of services  

121,342 

909,681 

73,371 

- 

1,104,394 

Selling, general and administrative  

35,526 

342,577 

92,150 

(7,464) 

462,789 

Amortization of intangible assets  

543 

16,048 

2,001 

- 

18,592 

Royalty (income) expense  

(104,418) 

104,418 

- 

- 

- 

Other operating expense (income), net.  

                 28 

               585 

                (41) 

                    - 

               572 

Total operating costs and expenses  

          53,021 

     1,373,309 

        167,481 

           (7,464) 

     1,586,347 

Operating income  

150,300 

203,996 

22,111 

(59,553) 

316,854 

Non-operating (expense) income, net  

         (45,706) 

         (53,301) 

               396 

          59,553 

         (39,058) 

Income from continuing operations
before taxes
 

104,594 

150,695 

22,507 

- 

277,796 

Income tax expense  

          40,382 

          59,578 

            5,802 

                    - 

        105,762 

Income from continuing operations  

64,212 

91,117 

16,705 

- 

172,034 

Loss from discontinued operations, net
of taxes
 

- 

(507) 

- 

- 

(507) 

Equity earnings from subsidiaries  

          98,931 

                    - 

                    - 

         (98,931) 

                    - 

Net income  

163,143 

90,610 

16,705 

(98,931) 

171,527 

Less: Net income attributable to
noncontrolling interests
 

                    - 

                    - 

            8,384 

                    - 

            8,384 

Net income attributable to
Quest Diagnostics
 

  $    163,143  

  $      90,610  

  $        8,321  

  $     (98,931) 

  $    163,143  

           

 

Condensed Consolidating Statement of Operations 

Three Months Ended June 30, 2010  

 

Parent  

Subsidiary
Guarantors
 

Non-
Guarantor
Subsidiaries
 

Eliminations  

Consolidated  

 

 

 

 

 

 

Net revenues  

  $    218,419 

  $ 1,540,722 

  $    181,373 

  $     (65,787) 

  $ 1,874,727 

 

 

 

 

 

 

Operating costs and expenses: 

 

 

 

 

 

Cost of services  

          129,236 

          886,783 

            62,952 

                      - 

     1,078,971 

Selling, general and administrative  

            21,273 

          312,465 

            93,236 

             (7,562) 

        419,412 

Amortization of intangible assets  

                 18 

            7,601 

            1,651 

                    - 

            9,270 

Royalty (income) expense  

       (105,316) 

        105,316 

                    - 

                    - 

                    - 

Other operating (income) expense, net.  

           (1,346) 

               233 

            2,293 

                    - 

            1,180 

Total operating costs and expenses  

          43,865 

     1,312,398 

        160,132 

           (7,562) 

     1,508,833 

Operating income  

        174,554 

        228,324 

          21,241 

         (58,225) 

        365,894 

Non-operating (expense) income, net  

         (39,974) 

         (54,940) 

               588 

          58,225 

         (36,101) 

Income from continuing operations
before taxes
 

        134,580 

        173,384 

          21,829 

                    - 

        329,793 

Income tax expense  

          52,577 

          67,331 

            5,743 

                    - 

        125,651 

Income from continuing operations  

          82,003 

        106,053 

          16,086 

                    - 

        204,142 

Loss from discontinued operations, net
of taxes
 

                    - 

              (266) 

                    - 

                    - 

              (266) 

Equity earnings from subsidiaries  

        112,612 

                    - 

                    - 

       (112,612) 

                    - 

Net income  

        194,615 

        105,787 

          16,086 

       (112,612) 

        203,876 

Less: Net income attributable to
noncontrolling interests
 

                    - 

                    - 

            9,261 

                    - 

            9,261 

Net income attributable to
Quest Diagnostics
 

  $    194,615  

  $    105,787  

  $        6,825  

  $   (112,612) 

  $    194,615  

           

 

Condensed Consolidating Statement of Operations 

Six Months Ended June 30, 2011  

 

Parent  

Subsidiary
Guarantors
 

Non-
Guarantor
Subsidiaries
 

Eliminations  

Consolidated  

 

 

 

 

 

 

Net revenues  

  $    401,810 

  $ 3,080,649 

  $    380,879 

  $   (138,560) 

  $ 3,724,778 

 

 

 

 

 

 

Operating costs and expenses: 

 

 

 

 

 

Cost of services  

244,933 

1,817,071 

139,388 

2,201,392 

Selling, general and administrative  

73,962 

654,306 

197,203 

(14,824) 

910,647 

Amortization of intangible assets  

706 

24,197 

3,538 

28,441 

Royalty (income) expense  

(206,774) 

206,774 

Other operating expense (income), net.  

        236,306 

               371 

              (193

                    - 

        236,484 

Total operating costs and expenses  

        349,133 

     2,702,719 

        339,936 

         (14,824

     3,376,964 

Operating income  

52,677 

377,930 

40,943 

(123,736) 

347,814 

Non-operating (expense) income, net  

         (84,126

       (110,455

            3,765 

        123,736 

         (67,080

Income (loss) from continuing operations
before taxes
 

(31,449) 

267,475 

44,708 

280,734 

Income tax expense  

          36,768 

        105,743 

          12,477 

                    - 

        154,988 

Income (loss) from continuing operations  

(68,217) 

161,732 

32,231 

125,746 

Loss from discontinued operations, net
of taxes
 

(881) 

(881) 

Equity earnings from subsidiaries  

        177,499 

                    - 

                    - 

       (177,499

                    - 

Net income  

109,282 

160,851 

32,231 

(177,499) 

124,865 

Less: Net income attributable to
noncontrolling interests
 

                    - 

                    - 

          15,583 

                    - 

          15,583 

Net income attributable to
Quest Diagnostics
 

  $    109,282  

  $    160,851  

  $      16,648  

  $   (177,499) 

  $    109,282  

           

 

Condensed Consolidating Statement of Operations 

Six Months Ended June 30, 2010  

 

Parent  

Subsidiary
Guarantors
 

Non-
Guarantor
Subsidiaries
 

Eliminations  

Consolidated  

 

 

 

 

 

 

Net revenues  

  $    429,640 

  $ 3,023,312 

  $    373,709 

  $   (146,431) 

  $ 3,680,230 

 

 

 

 

 

 

Operating costs and expenses: 

 

 

 

 

 

Cost of services  

251,823 

1,766,570 

126,951 

2,145,344 

Selling, general and administrative  

44,351 

626,583 

194,104 

(14,893) 

850,145 

Amortization of intangible assets  

35 

15,232 

3,362 

18,629 

Royalty (income) expense  

(206,808) 

206,808 

Other operating (income) expense, net.  

              (321

               466 

            1,511 

                    - 

            1,656 

Total operating costs and expenses  

          89,080 

     2,615,659 

        325,928 

         (14,893

     3,015,774 

Operating income  

340,560 

407,653 

47,781 

(131,538) 

664,456 

Non-operating (expense) income, net  

         (70,533

       (121,385

            2,300 

        131,538 

         (58,080

Income from continuing operations
before taxes
 

270,027 

286,268 

50,081 

606,376 

Income tax expense  

        104,062 

        113,078 

          13,889 

                    - 

        231,029 

Income from continuing operations  

165,965 

173,190 

36,192 

375,347 

Loss from discontinued operations, net
of taxes
 

(318) 

(318) 

Equity earnings from subsidiaries  

        191,098 

                    - 

                    - 

       (191,098

                    - 

Net income  

357,063 

172,872 

36,192 

(191,098) 

375,029 

Less: Net income attributable to
noncontrolling interests
 

                    - 

                    - 

          17,966 

                    - 

          17,966 

Net income attributable to
Quest Diagnostics
 

  $    357,063  

  $    172,872  

  $      18,226  

  $   (191,098) 

  $    357,063  

 
Condensed Consolidating Balance Sheet    
           

 

Condensed Consolidating Balance Sheet 

June 30, 2011  

 

Parent  

Subsidiary
Guarantors
 

Non-
Guarantor
Subsidiaries
 

Eliminations  

Consolidated  

Assets 

 

 

 

 

 

Current assets:  

 

 

 

 

 

Cash and cash equivalents  

  $    138,157 

  $        2,484 

  $      43,577 

  $                - 

  $    184,218 

Accounts receivable, net  

22,222 

163,482 

743,668 

929,372 

Other current assets  

          75,339 

        186,666 

        102,360 

                    - 

        364,365 

Total current assets  

235,718 

352,632 

889,605 

1,477,955 

Property, plant and equipment, net  

169,607 

609,465 

41,521 

820,593 

Goodwill and intangible assets, net  

155,529 

6,260,302 

483,309 

6,899,140 

Intercompany (payable) receivable  

(461,060) 

739,576 

(278,516) 

Investment in subsidiaries  

7,788,982 

(7,788,982) 

Other assets  

        274,555 

          43,974 

          50,321 

       (135,347

        233,503 

Total assets  

  $ 8,163,331  

  $ 8,005,949  

  $ 1,186,240  

  $ (7,924,329) 

  $ 9,431,191  

 

 

 

 

 

 

Liabilities and Stockholders' Equity 

 

 

 

 

 

Current liabilities:  

 

 

 

 

 

Accounts payable and accrued expenses..  

  $    786,734 

  $    161,246 

  $      50,702 

  $                - 

  $    998,682 

Short-term borrowings and current portion of long-term debt  

        763,683 

        144,699 

          86,293 

                    - 

        994,675 

Total current liabilities  

1,550,417 

305,945 

136,995 

- 

1,993,357 

Long-term debt  

2,989,123 

18,378 

325,430 

- 

3,332,931 

Other liabilities  

194,641 

541,596 

53,417 

(135,347) 

654,307 

Stockholders' equity: 

 

 

 

 

 

Quest Diagnostics stockholders' equity...  

3,429,150 

7,140,030 

648,952 

(7,788,982) 

3,429,150 

Noncontrolling interests  

                    - 

                    - 

          21,446 

                    - 

          21,446 

Total stockholders' equity  

     3,429,150 

     7,140,030 

        670,398 

    (7,788,982) 

     3,450,596 

Total liabilities and stockholders'
equity
 

  $ 8,163,331  

$ 8,005,949 

  $ 1,186,240  

  $ (7,924,329) 

  $ 9,431,191  

 
           

 

Condensed Consolidating Balance Sheet 

December 31, 2010 

 

Parent  

Subsidiary
Guarantors
 

Non-
Guarantor
Subsidiaries
 

Eliminations  

Consolidated  

Assets 

 

 

 

 

 

Current assets:  

 

 

 

 

 

Cash and cash equivalents  

  $    392,525 

  $           928 

  $      55,848 

  $                - 

  $    449,301 

Accounts receivable, net  

          15,913 

        135,417 

        693,969 

                    - 

        845,299 

Other current assets  

          55,723 

        165,099 

          96,183 

           (6,188

        310,817 

Total current assets  

        464,161 

        301,444 

        846,000 

           (6,188) 

     1,605,417 

Property, plant and equipment, net  

        179,624 

        616,114 

          38,638 

                    - 

        834,376 

Goodwill and intangible assets, net  

        155,596 

     5,279,371 

        463,376 

                    - 

     5,898,343 

Intercompany receivable (payable)  

          84,107 

        231,268 

       (315,375) 

                    - 

                    - 

Investment in subsidiaries  

     6,195,557 

                    - 

                    - 

    (6,195,557) 

                    - 

Other assets  

        227,822 

          10,090 

          48,319 

         (96,737

        189,494 

Total assets  

  $ 7,306,867  

  $ 6,438,287  

  $ 1,080,958  

  $ (6,298,482) 

  $ 8,527,630  

 

 

 

 

 

 

Liabilities and Stockholders' Equity 

 

 

 

 

 

Current liabilities:  

 

 

 

 

 

Accounts payable and accrued expenses..  

  $    623,610 

  $    190,334 

  $      57,516 

  $       (6,188) 

  $    865,272 

Current portion of long-term debt  

        203,659 

        144,004 

            1,333 

                    - 

        348,996 

Total current liabilities  

        827,269 

        334,338 

          58,849 

           (6,188) 

     1,214,268 

Long-term debt  

     2,295,709 

          19,342 

        326,109 

                    - 

     2,641,160 

Other liabilities  

        150,409 

        512,681 

          51,724 

         (96,737) 

        618,077 

Stockholders' equity: 

 

 

 

 

 

Quest Diagnostics stockholders' equity  

     4,033,480 

     5,571,926 

        623,631 

    (6,195,557) 

     4,033,480 

Noncontrolling interests  

                    - 

                    - 

          20,645 

                    - 

          20,645 

Total stockholders' equity  

     4,033,480 

     5,571,926 

        644,276 

    (6,195,557) 

     4,054,125 

Total liabilities and stockholders'
equity
 

  $ 7,306,867  

  $ 6,438,287  

  $ 1,080,958  

  $ (6,298,482) 

  $ 8,527,630  

Condensed Consolidating Statement of Cash Flows    
           

 

Condensed Consolidating Statement of Cash Flows 

Six Months Ended June 30, 2011 

 

Parent  

Subsidiary
Guarantors
 

Non-
Guarantor
Subsidiaries
 

Eliminations  

Consolidated  

 

 

 

 

 

 

Cash flows from operating activities: 

 

 

 

 

 

Net income  

   $    109,282 

   $    160,851 

   $      32,231 

   $   (177,499) 

   $    124,865 

Adjustments to reconcile net income to net cash provided by (used in) operating activities: 

 

 

 

 

 

Depreciation and amortization  

           22,889 

         104,703 

             8,492 

                     - 

         136,084 

Provision for doubtful accounts  

             2,376 

           27,950 

         115,659 

                     - 

         145,985 

Provision for special charge  

         236,000 

                     - 

                     - 

                     - 

         236,000 

Other, net  

        (195,421) 

           67,472 

            (3,824) 

         177,499 

           45,726 

Changes in operating assets and
liabilities
 

        (151,255

        (161,149

        (156,173

                     - 

        (468,577) 

Net cash provided by (used in) operating
activities
 

           23,871 

         199,827 

            (3,615) 

                     - 

         220,083 

Net cash used in investing activities  

     (1,059,870) 

        (169,185) 

            (5,315) 

         226,404 

     (1,007,966) 

Net cash provided by (used in) financing activities  

         781,631 

          (29,086

            (3,341) 

        (226,404) 

         522,800 

Net change in cash and cash equivalents..  

        (254,368) 

             1,556 

          (12,271) 

                     - 

        (265,083) 

Cash and cash equivalents, beginning of
period
 

         392,525 

                928 

           55,848 

                     - 

         449,301 

Cash and cash equivalents, end of period.  

   $    138,157  

   $        2,484  

   $      43,577  

   $                -  

   $    184,218  

           

 

Condensed Consolidating Statement of Cash Flows 

Six Months Ended June 30, 2010  

 

Parent  

Subsidiary
Guarantors
 

Non-
Guarantor
Subsidiaries
 

Eliminations  

Consolidated  

 

 

 

 

 

 

Cash flows from operating activities: 

 

 

 

 

 

Net income   

   $    357,063 

   $    172,872 

   $    36,192 

   $   (191,098) 

   $    375,029 

Adjustments to reconcile net income to
net cash provided by operating
activities: 

 

 

 

 

 

Depreciation and amortization  

           24,331 

           93,907 

           8,069 

                     - 

         126,307 

Provision for doubtful accounts  

             3,006 

           24,669 

       120,728 

                     - 

         148,403 

Other, net  

        (131,368) 

            (6,194) 

        (17,401) 

         191,098 

           36,135 

Changes in operating assets and
liabilities
 

           82,079 

        (196,396

      (123,173

                     - 

        (237,490

Net cash provided by operating activities.  

         335,111 

           88,858 

         24,415 

                     - 

         448,384 

Net cash provided by (used in) investing activities  

           11,063 

          (68,458) 

          (2,763) 

          (31,886) 

          (92,044) 

Net cash used in financing activities  

        (424,511

          (26,208) 

        (23,875

           31,886 

        (442,708

Net change in cash and cash equivalents..  

          (78,337) 

            (5,808) 

          (2,223) 

                     - 

          (86,368) 

Cash and cash equivalents, beginning of
period
 

         464,958 

           17,457 

         51,841 

                     - 

         534,256 

Cash and cash equivalents, end of period  

   $    386,621  

   $      11,649  

   $    49,618  

   $                -  

   $    447,888