XML 124 R47.htm IDEA: XBRL DOCUMENT v3.25.1
SCHEDULE OF RESTATED BALANCE SHEET (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Jun. 29, 2024
Jun. 30, 2022
Convertible note payable - related party, net of discount             $ 1,100,000      
Total current liabilities $ 10,489,439       $ 10,489,439   4,615,976      
Total liabilities 10,635,393       10,635,393   4,798,625      
Additional paid in capital 17,584,589       17,584,589   17,384,873      
Accumulated deficit (14,114,277)       (14,114,277)   (12,606,368)      
Total stockholders equity 6,379,663 $ 7,006,118 $ 2,228,174 $ 2,351,926 6,379,663 $ 2,228,174 7,684,521 $ 5,883,754 $ 8,747,956 $ 8,981,643
Total liabilities and stockholders equity 17,015,056       17,015,056   12,483,146 11,733,010    
Interest Expense 33,008     66,062 11,000      
Net loss $ (813,835) $ (694,074) $ (628,280) $ (3,531,828) $ (1,507,909) $ (4,160,108) (7,056,911) (4,295,446)    
Previously Reported [Member]                    
Convertible note payable - related party, net of discount             36,565      
Total current liabilities             3,552,541 5,598,042    
Total liabilities             3,735,190 5,849,256    
Additional paid in capital             18,484,873 9,844,510    
Accumulated deficit             (12,642,933) (5,549,457)    
Total stockholders equity             8,747,956 5,883,754    
Total liabilities and stockholders equity             12,483,146      
Interest Expense             47,565    
Net loss             (7,093,476) $ (4,295,446)    
Revision of Prior Period, Accounting Standards Update, Adjustment [Member]                    
Convertible note payable - related party, net of discount             1,063,435      
Total current liabilities             1,063,435      
Total liabilities             1,063,435      
Additional paid in capital             (1,100,000)      
Accumulated deficit             36,565      
Total stockholders equity             (1,063,435)      
Total liabilities and stockholders equity             0      
Interest Expense             36,565      
Net loss             $ 36,565