XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Common Stock Subscribed [Member]
Subscription Receivable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2022 $ 997,486 $ 580,563 $ (1,193,000) $ 9,850,605 $ (1,254,011) $ 8,981,643
Balance, shares at Jun. 30, 2022 157,804,875          
Shares issued for services $ 4,755 107,802 112,557
Shares issued for services, shares 475,387          
Shares issued $ 1,000 99,000 100,000
Shares issued, shares 100,000          
Restricted Stock awards $ 1,000,000 1,000,000
Restricted Stock awards, shares 100,000,000          
Shares subscribed adjustment on acquisition $ 516,530 (568,633) (212,897) (265,000)
Shares subscribed adjustment on acquisition, shares (5,210,209)          
Decrease in subscriptions $ 2,500 (2,500) 250,000 250,000
Net Income (Loss) (4,295,446) (4,295,446)
Balance at Jun. 30, 2023 $ 2,522,271 9,430 (943,000) 9,844,510 (5,549,457) 5,883,754
Balance, shares at Jun. 30, 2023 253,170,053          
Shares issued for services $ 35,891 882,456 $ 918,348
Shares issued for services, shares 3,589,239         3,589,239
Shares issued $ 1,000,000 $ 1,000,000
Shares issued, shares 100,000,000          
Net Income (Loss) (7,093,476) (7,093,476)
Directors’ Equity Compensation $ 281,423     6,657,907   6,939,330
Directors' Equity Compensation, shares 28,142,306          
Additional paid in capital BCF 1,100,000 1,100,000
Balance at Jun. 30, 2024 $ 3,839,585 $ 9,430 $ (943,000) $ 18,484,874 $ (12,642,933) $ 8,747,956
Balance, shares at Jun. 30, 2024 384,901,598