XML 27 R15.htm IDEA: XBRL DOCUMENT v3.25.3
INCOME TAXES – DEFERRED TAX ASSET
3 Months Ended
Sep. 30, 2025
Income Tax Disclosure [Abstract]  
INCOME TAXES – DEFERRED TAX ASSET

7. INCOME TAXES – DEFERRED TAX ASSET

 

Income Tax Expense

 

For the three months ended September 30, 2025, and the fiscal year ended June 30, 2025, the Company recorded no current or deferred income tax expense.

 

As of September 30, 2025, the Company had net operating loss (“NOL”) carryforwards of approximately $14,368,692, which are available to offset future taxable income, subject to applicable limitations under the Internal Revenue Code, including the change of ownership limitations of IRC Section 382. The related gross deferred tax asset is approximately $3,017,425, calculated using a U.S. federal tax rate of 21%.

 

In accordance with ASC 740, Accounting for Income Taxes, deferred tax assets are recognized only to the extent that realization of such assets is more likely than not. In evaluating the realizability of its deferred tax assets, the Company considered both positive and negative evidence, including cumulative historical losses and the absence of objectively verifiable sources of future taxable income as well as the early stage nature of operations and variability of projected future profitability. Based on this evaluation, management concluded that it is not more likely than not that the deferred tax assets will be realized at this time.

 

Accordingly, the Company recorded a full valuation allowance against its deferred tax assets, resulting in no net deferred tax asset recognized in the consolidated financial statements as of September 30, 2025.

 

 

The Company will continue to assess the realizability of its deferred tax assets at each reporting date and will adjust the valuation allowance in future periods if evidence becomes available that indicates it is more likely than not that some portion of the deferred tax assets will be realized.

 

Valuation Allowance Roll forward

 

Component 

September 30,

2025

 
Net operating loss carryforwards (NOLs)  $14,368,692 
      
Gross deferred tax asset @ 21%  $3,017,425 
Less: Valuation allowance  $(3,017,425)
Net deferred tax asset recognized  $0