XML 88 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Common Stock [Member]
Common Stock [Member]
Previously Reported [Member]
Common Stock Subscribed [Member]
Common Stock Subscribed [Member]
Previously Reported [Member]
Subscription Receivable [Member]
Subscription Receivable [Member]
Previously Reported [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Previously Reported [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Previously Reported [Member]
Total
Previously Reported [Member]
Balance at Jun. 30, 2022 $ 997,486   $ 580,563   $ (1,193,000)   $ 9,850,605   $ (1,254,011)   $ 8,981,643  
Balance, shares at Jun. 30, 2022 157,804,875                      
Shares issued for professional services $ 4,755       107,802     112,557  
Shares issued for professional services, shares 475,387                      
Shares issued $ 1,000       99,000     100,000  
Shares issued, shares 100,000                      
Restricted Stock awards $ 1,000,000           1,000,000  
Restricted Stock awards, shares 100,000,000                      
Shares subscribed adjustment on acquisition $ 516,530   (568,633)     (212,897)     (265,000)  
Shares subscribed adjustment on acquisition, shares (5,210,209)                      
Decrease in subscriptions $ 2,500   (2,500)   250,000       250,000  
Net income (loss)         (4,295,446)   (4,295,446) $ (4,295,446)
Balance at Jun. 30, 2023 $ 2,522,271   9,430   (943,000)   9,844,510   (5,549,457)   5,883,754 5,883,754
Balance, shares at Jun. 30, 2023 253,170,053                      
Net income (loss)         (3,531,828)   (3,531,828)  
Balance at Sep. 30, 2023 $ 2,522,271   9,430   (943,000)   9,844,510   (9,081,285)   2,351,926  
Balance, shares at Sep. 30, 2023 253,170,053                      
Balance at Jun. 30, 2023 $ 2,522,271   9,430   (943,000)   9,844,510   (5,549,457)   5,883,754 5,883,754
Balance, shares at Jun. 30, 2023 253,170,053                      
Shares issued for professional services $ 35,891       882,456     $ 918,348  
Shares issued for professional services, shares 3,589,239                   3,589,239  
Shares issued $ 1,000,000           $ 1,000,000  
Shares issued, shares 100,000,000                      
Net income (loss)           $ (7,093,476) (7,056,911) (7,093,476)
Directors’ Equity Compensation $ 281,423           6,657,907       6,939,330  
Directors' Equity Compensation, shares 28,142,306                      
Additional paid in capital BCF       1,100,000     1,100,000  
Balance at Jun. 30, 2024 $ 3,839,585 3,839,585 9,430 9,430 (943,000) (943,000) (17,384,874) 18,484,874 (12,606,368) (12,642,933) 7,684,521 8,747,956
Balance, shares at Jun. 30, 2024 384,901,598                      
Balance at Jun. 29, 2024 $ 3,839,585   9,430   (943,000)   18,484,874   (12,642,933)   8,747,956  
Balance, shares at Jun. 29, 2024 384,901,598                      
Retrospective adjustment from adoption of ASU 2020-06 | Accounting Standards Update 2020-06 [Member]       (1,100,000)      
Net income adjustment due to adoption of ASU 2020-06 | Accounting Standards Update 2020-06 [Member]         36,565    
Balance at Jun. 30, 2024 $ 3,839,585 $ 3,839,585 9,430 $ 9,430 (943,000) $ (943,000) (17,384,874) $ 18,484,874 (12,606,368) $ (12,642,933) 7,684,521 $ 8,747,956
Balance, shares at Jun. 30, 2024 384,901,598                      
Shares issued for professional services $ 376       15,295     15,671  
Shares issued for professional services, shares 37,456                      
Shares issued $ 15,671                      
Shares issued, shares 37,456                      
Net income (loss)         (694,074)   (694,074)  
Balance at Sep. 30, 2024 $ 3,839,961   $ 9,430   $ (943,000)   $ 17,400,169   $ (13,300,442)   $ 7,006,118  
Balance, shares at Sep. 30, 2024 384,939,054