XML 17 R5.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Common Stock Subscribed [Member]
Subscription Receivable [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2022 $ 997,486 $ 580,563 $ (1,193,000) $ 9,850,605 $ (1,254,011) $ 8,981,643
Balance, shares at Jun. 30, 2022 157,804,875          
Net Income (Loss) (398,656) (398,656)
Shares issued $ 1,000 99,000 100,000
Shares issued, shares 100,000          
Shares issued for professional Services $ 3,698 78,946 82,644
Shares issued for professional Services, shares 369,781          
Balance at Sep. 30, 2022 $ 1,002,184 580,563 (1,193,000) 10,028,551 (1,652,667) 8,765,631
Balance, shares at Sep. 30, 2022 158,274,656          
Balance at Jun. 30, 2022 $ 997,486 580,563 (1,193,000) 9,850,605 (1,254,011) 8,981,643
Balance, shares at Jun. 30, 2022 157,804,875          
Net Income (Loss)           (3,809,717)
Balance at Mar. 31, 2023 $ 2,522,271 9,430 (943,000) 9,844,510 (5,063,728) 6,369,483
Balance, shares at Mar. 31, 2023 253,170,053          
Balance at Sep. 30, 2022 $ 1,002,184 580,563 (1,193,000) 10,028,551 (1,652,667) 8,765,631
Balance, shares at Sep. 30, 2022 158,274,656          
Net Income (Loss) (1,870,090) (1,870,090)
Shares issued for professional Services $ 317 4,517 4,834
Shares issued for professional Services, shares 31,648          
Share subscribed adjustment for acquisition $ 516,530 (568,633) (212,897) (265,000)
Share subscribed adjustment for acquisition, shares (5,210,209)          
Balance at Dec. 31, 2022 $ 1,519,031 11,930 (1,193,000) 9,820,171 (3,522,757) 6,635,375
Balance, shares at Dec. 31, 2022 153,096,095          
Net Income (Loss) (1,540,971) (1,540,971)
Shares issued for professional Services $ 740     24,339   25,079
Shares issued for professional Services, shares 73,958          
Restricted Stock Awards $ 1,000,000         1,000,000
Restricted Stock Awards, shares 100,000,000          
Decrease in subscriptions $ 2,500 (2,500) 250,000     250,000
Balance at Mar. 31, 2023 $ 2,522,271 9,430 (943,000) 9,844,510 (5,063,728) 6,369,483
Balance, shares at Mar. 31, 2023 253,170,053          
Balance at Jun. 30, 2023 $ 2,522,271 9,430 (943,000) 9,844,510 (5,549,457) 5,883,754
Balance, shares at Jun. 30, 2023 253,170,053          
Net Income (Loss) (3,531,828) (3,531,828)
Balance at Sep. 30, 2023 $ 2,522,271 9,430 (943,000) 9,844,510 (9,081,285) 2,351,926
Balance, shares at Sep. 30, 2023 253,170,053          
Balance at Jun. 30, 2023 $ 2,522,271 9,430 (943,000) 9,844,510 (5,549,457) 5,883,754
Balance, shares at Jun. 30, 2023 253,170,053          
Net Income (Loss)           (6,388,997)
Balance at Mar. 31, 2024 $ 3,522,371 9,430 (943,000) 9,848,938 (11,938,455) 499,284
Balance, shares at Mar. 31, 2024 353,180,035          
Balance at Sep. 30, 2023 $ 2,522,271 9,430 (943,000) 9,844,510 (9,081,285) 2,351,926
Balance, shares at Sep. 30, 2023 253,170,053          
Net Income (Loss) (628,280) (628,280)
Shares issued $ 500,000         500,000
Shares issued, shares 50,000,000          
Shares issued for professional Services $ 100     4,428   4,528
Shares issued for professional Services, shares 9,982          
Balance at Dec. 31, 2023 $ 3,022,371 9,430 (943,000) 9,848,938 (9,709,565) 2,228,174
Balance, shares at Dec. 31, 2023 303,180,035          
Net Income (Loss) (2,228,890) $ (2,228,890)
Shares issued, shares           50,000,000
Shares issued for professional Services $ 500,000         $ 500,000
Shares issued for professional Services, shares 50,000,000          
Restricted Stock Awards           50,000,000
Balance at Mar. 31, 2024 $ 3,522,371 $ 9,430 $ (943,000) $ 9,848,938 $ (11,938,455) $ 499,284
Balance, shares at Mar. 31, 2024 353,180,035